THRC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.12	0.19	0.14	-	0.72
Revenue Growth (YoY)	-34.97%	37.10%	-	-	-
Cost of Revenue	0.02	0.08	0.06	-	0.22
Gross Profit	0.11	0.11	0.08	-	0.5
Selling, General & Admin	0.35	0.52	0.37	0.36	1.41
Operating Expenses	0.36	0.56	0.78	0.36	2.24
Operating Income	-0.25	-0.45	-0.7	-0.36	-1.74
Interest Expense	-0.1	-0.42	-0.17	-0.18	-0.32
Other Non Operating Income (Expenses)	-0.39	-0.16	0.07	0.6	-0
EBT Excluding Unusual Items	-0.75	-1.02	-0.8	0.05	-2.07
Gain (Loss) on Sale of Investments	-0.04	-	-	-	-
Other Unusual Items	-	-	0.01	0.79	0.1
Pretax Income	-0.79	-1.02	-0.8	0.84	-1.97
Income Tax Expense	-	-	-	-	0.01
Net Income	-0.79	-1.02	-0.8	0.84	-1.98
Net Income to Common	-0.79	-1.02	-0.8	0.84	-1.98
Shares Outstanding (Basic)	2,279	1,454	770	0	-
Shares Outstanding (Diluted)	2,279	1,454	770	0	-
Shares Change (YoY)	56.78%	88.68%	4026187.18%	-	-
EPS (Basic)	-0.00	-0.00	-0.00	43.80	-
EPS (Diluted)	-0.00	-0.00	-0.00	43.80	-
Free Cash Flow	0.09	-0.08	-0.47	-0.13	-1.15
Free Cash Flow Per Share	-	-	-0.00	-6.59	-
Gross Margin	87.44%	59.10%	57.17%	-	69.77%
Operating Margin	-206.21%	-236.93%	-511.63%	-	-243.09%
Profit Margin	-643.64%	-544.42%	-581.53%	-	-276.74%
Free Cash Flow Margin	71.64%	-44.18%	-342.56%	-	-160.47%
EBITDA	-0.25	-0.44	-0.7	-	-
EBITDA Margin	-201.93%	-234.15%	-	-	-
D&A For EBITDA	0.01	0.01	0.01	-	-
EBIT	-0.25	-0.45	-0.7	-0.36	-1.74
EBIT Margin	-206.21%	-236.93%	-	-	-243.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.