TIKK Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	0.12	0.13	3.84	4.95	3.49
Cash & Short-Term Investments	0.12	0.13	3.84	4.95	3.49
Cash Growth	-7.90%	-96.56%	-22.43%	42.02%	11.49%
Accounts Receivable	0.65	1.11	0.9	1.05	1.93
Other Receivables	-	0	0.64	0.04	-
Receivables	0.65	1.11	1.54	1.09	1.93
Inventory	4.03	5.41	3.59	2.82	3.44
Prepaid Expenses	0.13	0.19	0.15	0.18	0.26
Restricted Cash	-	-	2.01	2.01	2.01
Other Current Assets	0.03	0.03	0.02	0.02	-
Total Current Assets	4.95	6.87	11.16	11.07	11.13
Property, Plant & Equipment	1.16	1.4	1.61	1.84	2.12
Long-Term Deferred Tax Assets	-	2.45	2.63	2.5	2.68
Other Long-Term Assets	0.04	0.04	0.04	0.04	0.04
Total Assets	6.14	10.75	15.43	15.45	15.96
Accounts Payable	0.79	1.28	0.32	0.41	0.91
Accrued Expenses	0.44	0.28	0.31	0.49	0.72
Short-Term Debt	1.12	0.69	0.69	-	-
Current Portion of Leases	0.23	0.21	0.2	0.19	0.2
Current Unearned Revenue	0.44	0.07	0.12	0.12	0.15
Other Current Liabilities	0.09	0.09	6.45	6.19	5.99
Total Current Liabilities	3.11	2.62	8.1	7.4	7.97
Long-Term Debt	-	-	-	-	0.72
Long-Term Leases	0.88	1.11	1.32	1.53	1.72
Long-Term Unearned Revenue	0.12	0.12	0.17	0.29	0.33
Other Long-Term Liabilities	0.04	0.05	0.05	-	-
Total Liabilities	4.16	3.9	9.65	9.22	10.75
Common Stock	0.33	0.33	0.33	0.33	0.33
Additional Paid-In Capital	6.04	6.38	6.72	7.02	7.32
Retained Earnings	-10.91	-6.01	-6.35	-5.96	-7.27
Total Common Equity	-4.55	0.7	0.7	1.38	0.37
Shareholders' Equity	1.99	6.85	5.78	6.23	5.22
Total Liabilities & Equity	6.14	10.75	15.43	15.45	15.96
Total Debt	2.23	2.01	2.22	1.72	2.65
Net Cash (Debt)	-2.11	-1.88	1.62	3.23	0.84
Net Cash Growth	-	-	-49.74%	284.43%	-60.74%
Net Cash Per Share	-0.65	-0.58	0.50	0.63	0.26
Filing Date Shares Outstanding	3.26	3.26	3.26	3.26	3.26
Total Common Shares Outstanding	3.26	3.26	3.26	3.26	3.26
Working Capital	1.84	4.25	3.06	3.67	3.16
Book Value Per Share	-1.40	0.21	0.21	0.42	0.11
Tangible Book Value	-4.55	0.7	0.7	1.38	0.37
Tangible Book Value Per Share	-1.40	0.21	0.21	0.42	0.11
Machinery	2.55	2.55	2.55	2.53	2.54
Leasehold Improvements	0.13	0.13	0.13	0.13	0.13
Order Backlog	8.27	7.19	6.55	3.49	7.6