The Marquie Group, Inc. (TMGI)

The Marquie Group Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Revenue	-	-	-	-	0
Revenue Growth (YoY)	-	-	-	-	-89.13%
Gross Profit	-	-	-	-	0
Selling, General & Admin	0.16	0.55	0.36	0.26	0.47
Operating Expenses	0.16	0.55	0.36	0.26	0.47
Operating Income	-0.16	-0.55	-0.36	-0.26	-0.47
Interest Expense	-0.38	-0.52	-0.38	-0.65	-0.99
Other Non Operating Income (Expenses)	-0.42	0.91	1.91	-0.53	0.04
EBT Excluding Unusual Items	-0.96	-0.17	1.18	-1.43	-1.42
Other Unusual Items	-	-	-	-2.68	-1.45
Pretax Income	-0.96	-0.17	1.18	-4.12	-2.87
Net Income	-0.96	-0.17	1.18	-4.12	-2.87
Net Income to Common	-0.96	-0.17	1.18	-4.12	-2.87
Shares Outstanding (Basic)	3,914	1,537	1	0	-
Shares Outstanding (Diluted)	3,914	1,537	1	0	-
Shares Change (YoY)	154.62%	290900.60%	3162.52%	-	-
EPS (Basic)	-0.00	-0.00	2.23	-254.23	-
EPS (Diluted)	-0.00	-0.00	2.23	-254.23	-
Free Cash Flow	-0.01	-0.16	-0.13	-0.19	-0.6
Free Cash Flow Per Share	-	-	-0.25	-11.88	-
Gross Margin	-	-	-	-	100.00%
Operating Margin	-	-	-	-	-785436.67%
Profit Margin	-	-	-	-	-4781973.33%
Free Cash Flow Margin	-	-	-	-	-1006135.00%
EBITDA	-0.16	-0.55	-0.36	-0.26	-0.47
D&A For EBITDA	0	0	0	0	0
EBIT	-0.16	-0.55	-0.36	-0.26	-0.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.