Transglobal Management Group, Inc. (TMGI)

TMGI Cash Flow Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Net Income	-6.74	-0.95	-0.17	1.18	-4.12	-2.87
Depreciation & Amortization	0	0	0	0	0	0
Other Amortization	0.55	0.03	0.11	0.07	0.36	0.47
Stock-Based Compensation	-	-	0.1	-	-	-
Other Operating Activities	0.89	0.42	-0.84	-1.91	3.31	1.41
Change in Accounts Receivable	-0.04	-0.01	-	-	-	-
Change in Accounts Payable	0.24	0.03	0.03	0.02	0.01	-0.01
Change in Other Net Operating Assets	0.13	0.47	0.6	0.51	0.24	0.39
Operating Cash Flow	-1.27	-0.01	-0.16	-0.13	-0.19	-0.6
Capital Expenditures	-	-	-0	-	-	-0
Sale (Purchase) of Intangibles	-	-	-0	-	-	-
Other Investing Activities	-	-	-0.01	-0.03	-	-
Investing Cash Flow	-	-	-0.01	-0.03	-	-0
Short-Term Debt Issued	-	0	0.12	0.19	0.42	0.89
Total Debt Issued	1.97	0	0.12	0.19	0.42	0.89
Short-Term Debt Repaid	-	-0	-0.01	-0.03	-0.23	-0.29
Total Debt Repaid	-0.38	-0	-0.01	-0.03	-0.23	-0.29
Net Debt Issued (Repaid)	1.58	0	0.12	0.16	0.19	0.6
Issuance of Common Stock	0.03	0.01	0.06	-	-	-
Financing Cash Flow	1.61	0.01	0.17	0.16	0.19	0.6
Net Cash Flow	0.35	0	-	-0	0	-0
Free Cash Flow	-1.27	-0.01	-0.16	-0.13	-0.19	-0.6
Free Cash Flow Margin	-260.62%	-108.13%	-	-	-	-1006135.00%
Free Cash Flow Per Share	-0.20	-0.00	-0.11	-0.25	-11.88	-
Levered Free Cash Flow	1.48	-	-	-	-	-
Unlevered Free Cash Flow	2.18	-	-	-	-	-
Change in Working Capital	0.33	0.48	0.63	0.53	0.25	0.38

Data Source: S&P Global Market Intelligence Last updated: Feb 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jun 18, 2026

Data Sources Report a data error