The Marquie Group, Inc. (TMGI)

The Marquie Group Balance Sheet

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Cash & Equivalents	0	-	-	0	-
Cash & Short-Term Investments	0	-	-	0	-
Total Current Assets	0	-	-	0	-
Long-Term Investments	6.2	6.2	6.2	-	-
Other Intangible Assets	0.01	0.01	0.01	0.01	0.01
Other Long-Term Assets	0	0	0	0	0
Total Assets	6.25	6.25	6.24	0.01	0.01
Accounts Payable	0.11	0.08	0.05	0.04	0.03
Accrued Expenses	1.53	2.23	1.72	1.26	1.26
Short-Term Debt	3.5	3.52	3.56	1.55	1.49
Other Current Liabilities	0.63	0.21	1.04	2.82	2.01
Total Current Liabilities	5.76	6.03	6.37	5.67	4.78
Total Liabilities	5.76	6.03	6.37	5.67	4.78
Common Stock	0.42	0.33	0.08	0.01	0.01
Additional Paid-In Capital	15.89	14.75	14.5	10.21	6.99
Retained Earnings	-15.82	-14.86	-14.7	-15.88	-11.76
Shareholders' Equity	0.49	0.22	-0.13	-5.65	-4.77
Total Liabilities & Equity	6.25	6.25	6.24	0.01	0.01
Total Debt	3.5	3.52	3.56	1.55	1.49
Net Cash (Debt)	-3.5	-3.52	-3.56	-1.55	-1.49
Net Cash Per Share	-0.00	-0.00	-6.73	-96.00	-
Filing Date Shares Outstanding	4,212	3.33	0.88	0.02	-
Total Common Shares Outstanding	4,212	3.33	0.76	0.02	-
Working Capital	-5.76	-6.03	-6.37	-5.67	-4.78
Book Value Per Share	0.00	0.07	-0.17	-349.27	-
Tangible Book Value	0.47	0.21	-0.14	-5.67	-4.78
Tangible Book Value Per Share	0.00	0.06	-0.18	-349.91	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.