Tofutti Brands Inc. (TOFB)

Tofutti Brands Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 28, 2026	Dec 27, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022
Net Income	-0.87	-0.78	-0.86	-0.37	-0.53	0.14
Depreciation & Amortization	0.01	0.01	0.02	0.02	0.01	0.01
Loss (Gain) From Sale of Assets	-	-	-	-	-	0.08
Stock-Based Compensation	-	-	0.05	0.06	0.06	-
Provision & Write-off of Bad Debts	-0.18	-0.18	0.02	0.03	0.02	0.02
Other Operating Activities	-0.27	0.07	0.26	0.11	-0.43	-0.04
Change in Accounts Receivable	0.26	0.26	-0.18	0.45	0.02	0.72
Change in Inventory	0.15	0.15	0.6	-0.01	-0.59	0.12
Change in Accounts Payable	0.42	0.42	-0.25	-0.46	0.82	-0.29
Change in Income Taxes	-	-	-	-0.04	-0.01	-0.07
Change in Other Net Operating Assets	-0.05	-0.05	-0.02	-0.01	0.02	-0.01
Operating Cash Flow	-0.53	-0.1	-0.36	-0.23	-0.62	0.69
Operating Cash Flow Growth	-	-	-	-	-	-11.67%
Sale of Property, Plant & Equipment	-	-	-	-	-	0.05
Investing Cash Flow	-	-	-	-	-	0.05
Long-Term Debt Repaid	-	-0.02	-0.02	-0.01	-0.01	-0.5
Net Debt Issued (Repaid)	-0.02	-0.02	-0.02	-0.01	-0.01	-0.5
Financing Cash Flow	-0.02	-0.02	-0.02	-0.01	-0.01	-0.5
Net Cash Flow	-0.55	-0.12	-0.38	-0.24	-0.63	0.24
Free Cash Flow	-0.53	-0.1	-0.36	-0.23	-0.62	0.69
Free Cash Flow Growth	-	-	-	-	-	-11.67%
Free Cash Flow Margin	-6.78%	-1.26%	-4.06%	-2.23%	-4.80%	5.47%
Free Cash Flow Per Share	-0.10	-0.02	-0.07	-0.04	-0.12	0.13
Cash Interest Paid	-	0	0	0	0	0.03
Cash Income Tax Paid	-	-	-	-	-	0.18
Levered Free Cash Flow	-0.2	0.19	-0.13	-0.12	-0.23	0.63
Unlevered Free Cash Flow	-0.2	0.19	-0.13	-0.12	-0.23	0.65
Change in Working Capital	0.78	0.78	0.16	-0.08	0.26	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.