Tradewinds Universal Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.15	0.13	0.17	0.15	0.05
Revenue Growth	70.08%	-22.36%	18.27%	214.73%	-
Cost of Revenue	-	-	0.02	0.01	-
Gross Profit	0.15	0.13	0.15	0.13	0.05
Selling, General & Admin	3.97	1.01	0.21	0.36	0.04
Amortization of Goodwill & Intangibles	0.03	0.01	0	-	-
Operating Expenses	4.01	1.03	0.21	0.36	0.04
Operating Income	-3.86	-0.89	-0.06	-0.23	0.01
Other Non Operating Income (Expenses)	0	0	-	-	-
EBT Excluding Unusual Items	-3.86	-0.89	-0.06	-0.23	0.01
Asset Writedown	-	-	-0.01	-	-
Pretax Income	-3.86	-0.89	-0.07	-0.23	0.01
Income Tax Expense	-	-	0.05	-0.05	0
Net Income	-3.86	-0.89	-0.12	-0.18	0.01
Net Income to Common	-3.86	-0.89	-0.12	-0.18	0.01
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	44	36	32	9	3
Shares Outstanding (Diluted)	44	36	32	9	3
Shares Change	31.36%	10.44%	243.23%	274.48%	-
EPS (Basic)	-0.09	-0.03	-0.00	-0.02	0.00
EPS (Diluted)	-0.09	-0.03	-0.00	-0.02	0.00
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	100.00%	100.00%	87.39%	91.02%	100.00%
Operating Margin	-2624.16%	-670.22%	-37.51%	-158.96%	21.27%
Profit Margin	-2624.16%	-670.22%	-67.45%	-125.57%	16.80%
EBITDA	-3.83	-0.88	-0.06	-	-
EBITDA Margin	-	-	-34.72%	-	-
D&A For EBITDA	0.03	0.01	0	-	-
EBIT	-3.86	-0.89	-0.06	-0.23	0.01
EBIT Margin	-	-	-37.51%	-158.96%	21.27%
Effective Tax Rate	-	-	-	-	21.00%