T-REX Acquisition Corp. (TRXA)
OTCMKTS · Delayed Price · Currency is USD
0.5100
-0.4900 (-49.00%)
At close: May 7, 2026
T-REX Acquisition Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 0.03 | 0.03 | 0.02 | 0.05 | 0.06 | - |
Other Revenue | 0 | 0 | - | - | - | - |
| 0.04 | 0.03 | 0.02 | 0.05 | 0.06 | - | |
Revenue Growth (YoY) | 340.77% | 104.69% | -71.02% | -11.79% | - | - |
Cost of Revenue | 0.16 | 0.07 | 0.01 | 0.07 | 0.04 | - |
Gross Profit | -0.12 | -0.04 | 0 | -0.02 | 0.02 | - |
Selling, General & Admin | 2.94 | 1.68 | 0.61 | 0.65 | 1.26 | 0.46 |
Other Operating Expenses | - | - | 0 | 0 | - | - |
Operating Expenses | 3.6 | 2.06 | 0.97 | 1.8 | 1.29 | 0.46 |
Operating Income | -3.72 | -2.09 | -0.96 | -1.82 | -1.27 | -0.46 |
Interest Expense | -0.2 | -0.11 | -0.03 | -0 | - | - |
Other Non Operating Income (Expenses) | 0.06 | -0.14 | -0.03 | -0.02 | -0.03 | -0.01 |
EBT Excluding Unusual Items | -3.86 | -2.34 | -1.02 | -1.84 | -1.29 | -0.47 |
Asset Writedown | -0.19 | -0.19 | - | - | - | - |
Pretax Income | -3.99 | -2.54 | -1.02 | -1.84 | -1.29 | -0.47 |
Net Income | -3.99 | -2.54 | -1.02 | -1.84 | -1.29 | -0.47 |
Net Income to Common | -3.99 | -2.54 | -1.02 | -1.84 | -1.29 | -0.47 |
Shares Outstanding (Basic) | 26 | 20 | 18 | 19 | 16 | 11 |
Shares Outstanding (Diluted) | 26 | 20 | 18 | 19 | 16 | 11 |
Shares Change (YoY) | 34.78% | 10.60% | -3.23% | 15.70% | 48.65% | 10522.74% |
EPS (Basic) | -0.16 | -0.13 | -0.06 | -0.10 | -0.08 | -0.04 |
EPS (Diluted) | -0.16 | -0.13 | -0.06 | -0.10 | -0.08 | -0.04 |
Free Cash Flow | -0.62 | -1.12 | -0.61 | -0.28 | -0.68 | - |
Free Cash Flow Per Share | -0.02 | -0.06 | -0.03 | -0.01 | -0.04 | - |
Gross Margin | - | -109.73% | 25.37% | -35.57% | 32.24% | - |
Operating Margin | -10270.88% | -6455.72% | -6089.48% | -3330.32% | -2043.93% | - |
Profit Margin | -11009.25% | -7828.19% | -6466.58% | -3369.11% | -2090.59% | - |
Free Cash Flow Margin | -1712.93% | -3471.35% | -3885.57% | -505.79% | -1096.54% | - |
EBITDA | -3.67 | -2.06 | -0.95 | -1.32 | -1.24 | - |
D&A For EBITDA | 0.05 | 0.03 | 0.01 | 0.49 | 0.02 | - |
EBIT | -3.72 | -2.09 | -0.96 | -1.82 | -1.27 | -0.46 |
Revenue as Reported | 0.04 | 0.03 | 0.02 | 0.06 | 0.04 | - |