Vertical Data Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	0.06	3.67	16.48
Revenue Growth (YoY)	-	-77.75%	-
Cost of Revenue	0.05	3.6	15.7
Gross Profit	0.01	0.07	0.78
Selling, General & Admin	3.64	3.89	1.62
Operating Expenses	3.64	3.89	1.62
Operating Income	-3.64	-3.82	-0.84
Pretax Income	-3.64	-3.82	-0.84
Net Income	-3.64	-3.82	-0.84
Net Income to Common	-3.64	-3.82	-0.84
Shares Outstanding (Basic)	34	41	23
Shares Outstanding (Diluted)	34	41	23
Shares Change (YoY)	-	74.23%	-
EPS (Basic)	-0.11	-0.09	-0.04
EPS (Diluted)	-0.11	-0.09	-0.04
Free Cash Flow	-1.86	-1.45	-1.25
Free Cash Flow Per Share	-0.06	-0.04	-0.05
Gross Margin	14.21%	1.85%	4.73%
Operating Margin	-6377.64%	-104.20%	-5.11%
Profit Margin	-6377.64%	-104.20%	-5.11%
Free Cash Flow Margin	-3267.31%	-39.65%	-7.57%
EBITDA	-3.63	-3.82	-0.84
EBITDA Margin	-	-104.19%	-5.10%
D&A For EBITDA	0	0	0
EBIT	-3.64	-3.82	-0.84
EBIT Margin	-	-104.20%	-5.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.