Vivic Corp. (VIVC)
OTCMKTS
· Delayed Price · Currency is USD
4.300
-0.300 (-6.52%)
Jan 14, 2025, 1:40 PM EST
Vivic Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5.2 | 5.95 | 1.6 | - | - | 0.22 | Upgrade
|
| Revenue Growth (YoY) | 557.85% | 271.70% | - | - | - | -9.26% | Upgrade
|
| Cost of Revenue | 3.58 | 4.15 | 1.39 | - | - | 0.37 | Upgrade
|
| Gross Profit | 1.62 | 1.8 | 0.21 | - | - | -0.15 | Upgrade
|
| Selling, General & Admin | 0.7 | 0.64 | 0.4 | 0.28 | 0.22 | 1.19 | Upgrade
|
| Operating Expenses | 1.03 | 0.64 | 0.4 | 0.28 | 0.22 | 1.19 | Upgrade
|
| Operating Income | 0.59 | 1.16 | -0.18 | -0.28 | -0.22 | -1.33 | Upgrade
|
| Interest Expense | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0.04 | -0.03 | -0 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 0.57 | 1.14 | -0.24 | -0.32 | -0.22 | -1.18 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.09 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0 | -1.34 | Upgrade
|
| Pretax Income | 0.57 | 1.14 | -0.24 | -0.32 | -0.23 | -2.61 | Upgrade
|
| Income Tax Expense | 0.15 | 0.15 | 0 | - | 0 | 0 | Upgrade
|
| Earnings From Continuing Operations | 0.42 | 0.98 | -0.24 | -0.32 | -0.23 | -2.61 | Upgrade
|
| Earnings From Discontinued Operations | 0.01 | 1.87 | 1.75 | -0.46 | -0.76 | -0.05 | Upgrade
|
| Net Income to Company | 0.43 | 2.85 | 1.5 | -0.78 | -0.98 | -2.66 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.04 | 0.1 | Upgrade
|
| Net Income | 0.43 | 2.85 | 1.5 | -0.78 | -0.94 | -2.56 | Upgrade
|
| Net Income to Common | 0.43 | 2.85 | 1.5 | -0.78 | -0.94 | -2.56 | Upgrade
|
| Net Income Growth | -68.43% | 89.41% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 26 | 23 | 26 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 35 | 26 | 23 | 26 | 25 | Upgrade
|
| Shares Change (YoY) | 26.59% | 33.43% | 13.30% | -9.44% | 1.23% | 57.86% | Upgrade
|
| EPS (Basic) | 0.02 | 0.11 | 0.06 | -0.03 | -0.04 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.08 | 0.06 | -0.03 | -0.04 | -0.10 | Upgrade
|
| EPS Growth | -67.55% | 45.35% | - | - | - | - | Upgrade
|
| Free Cash Flow | -0.01 | -0.26 | -0.21 | -0.93 | 0 | -1.19 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.04 | 0.00 | -0.05 | Upgrade
|
| Gross Margin | 31.17% | 30.22% | 13.26% | - | - | -66.04% | Upgrade
|
| Operating Margin | 11.42% | 19.45% | -11.44% | - | - | -603.18% | Upgrade
|
| Profit Margin | 8.20% | 47.90% | 94.00% | - | - | -1160.89% | Upgrade
|
| Free Cash Flow Margin | -0.19% | -4.39% | -12.99% | - | - | -540.46% | Upgrade
|
| EBITDA | 0.59 | 1.16 | -0.18 | -0.28 | -0.21 | -1.29 | Upgrade
|
| EBITDA Margin | 11.43% | 19.45% | -11.26% | - | - | - | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0.04 | Upgrade
|
| EBIT | 0.59 | 1.16 | -0.18 | -0.28 | -0.22 | -1.33 | Upgrade
|
| EBIT Margin | 11.42% | 19.45% | -11.44% | - | - | - | Upgrade
|
| Effective Tax Rate | 27.02% | 13.58% | - | - | - | - | Upgrade
|
| Revenue as Reported | 5.2 | 5.95 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.