Vivic Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022
Revenue	0	0.04	5.95	1.6	-	-
Revenue Growth (YoY)	-99.99%	-99.25%	271.70%	-	-	-
Cost of Revenue	-0	0.13	4.15	1.39	-	-
Gross Profit	0	-0.08	1.8	0.21	-	-
Selling, General & Admin	0.39	0.78	0.64	0.4	0.28	0.22
Operating Expenses	1.56	3.29	0.64	0.4	0.28	0.22
Operating Income	-1.56	-3.38	1.16	-0.18	-0.28	-0.22
Interest Expense	-0.01	-0.03	-0.02	-0.02	-0.01	-0.01
Other Non Operating Income (Expenses)	-0	-0.11	0	-0.04	-0.03	-0
EBT Excluding Unusual Items	-1.58	-3.52	1.14	-0.24	-0.32	-0.22
Other Unusual Items	-	-	-	-	-	-0
Pretax Income	-1.58	-3.52	1.14	-0.24	-0.32	-0.23
Income Tax Expense	-0.07	-0.07	0.15	0	-	0
Earnings From Continuing Operations	-1.5	-3.45	0.98	-0.24	-0.32	-0.23
Earnings From Discontinued Operations	-	-	1.87	1.75	-0.46	-0.76
Net Income to Company	-1.5	-3.45	2.85	1.5	-0.78	-0.98
Minority Interest in Earnings	-	-	-	-	-	0.04
Net Income	-1.5	-3.45	2.85	1.5	-0.78	-0.94
Net Income to Common	-1.5	-3.45	2.85	1.5	-0.78	-0.94
Net Income Growth	-	-	89.41%	-	-	-
Shares Outstanding (Basic)	27	27	27	26	23	26
Shares Outstanding (Diluted)	27	27	35	26	23	26
Shares Change (YoY)	1.18%	-22.87%	33.43%	13.30%	-9.44%	1.23%
EPS (Basic)	-0.05	-0.13	0.11	0.06	-0.03	-0.04
EPS (Diluted)	-0.06	-0.13	0.08	0.06	-0.03	-0.04
EPS Growth	-	-	45.35%	-	-	-
Free Cash Flow	-0.25	-0.46	-0.26	-0.21	-0.93	0
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.01	-0.04	-
Gross Margin	709.19%	-185.13%	30.22%	13.26%	-	-
Operating Margin	-573825.00%	-7583.26%	19.45%	-11.44%	-	-
Profit Margin	-552027.94%	-7742.90%	47.90%	94.00%	-	-
Free Cash Flow Margin	-92679.78%	-1030.32%	-4.39%	-12.99%	-	-
EBITDA	-1.56	-3.38	1.16	-0.18	-0.28	-0.21
EBITDA Margin	-	-	19.45%	-11.25%	-	-
D&A For EBITDA	0	0	0	0	0	0
EBIT	-1.56	-3.38	1.16	-0.18	-0.28	-0.22
EBIT Margin	-	-	19.45%	-11.44%	-	-
Effective Tax Rate	-	-	13.58%	-	-	-
Revenue as Reported	0	0.04	5.95	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.