Victory Marine Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2017
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '17 Dec 31, 2017
Revenue	1.01	1.01	6.14	2.35	1.6	0.65
Revenue Growth	-36.53%	-83.46%	161.01%	47.04%	145.29%	37.94%
Cost of Revenue	1.01	1.01	5.87	2.12	1.51	0.56
Gross Profit	0.01	0.01	0.27	0.23	0.09	0.09
Selling, General & Admin	0.42	0.42	0.67	0.2	0.22	0.29
Other Operating Expenses	-	-	-	0.02	0	0
Operating Expenses	0.42	0.42	0.67	0.22	0.22	0.3
Operating Income	-0.41	-0.41	-0.4	0.01	-0.13	-0.21
Interest Expense	-0.05	-0.11	-0.27	-0.03	-0.04	-0
Interest & Investment Income	0.12	0.12	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-0	-0	-0
EBT Excluding Unusual Items	-0.34	-0.41	-0.68	-0.02	-0.16	-0.21
Gain (Loss) on Sale of Investments	0.34	-	-1.37	-	-	-
Legal Settlements	0.03	0.03	-	-	-	-
Other Unusual Items	0	0	0	-	-	-
Pretax Income	0.03	-0.38	-2.05	-0.02	-0.16	-0.21
Net Income	0.03	-0.38	-2.05	-0.02	-0.16	-0.21
Net Income to Common	0.03	-0.38	-2.05	-0.02	-0.16	-0.21
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	65	63	50	42	40	18
Shares Outstanding (Diluted)	65	63	50	42	40	18
Shares Change	60.53%	25.74%	18.49%	4.65%	118.38%	23.21%
EPS (Basic)	0.00	-0.01	-0.04	-0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.01	-0.04	-0.00	-0.00	-0.01
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2017
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '17 Dec 31, 2017
Gross Margin	0.89%	0.74%	4.33%	9.74%	5.76%	13.93%
Operating Margin	-40.58%	-40.67%	-6.58%	0.34%	-7.84%	-31.62%
Profit Margin	2.90%	-37.24%	-33.37%	-1.06%	-10.25%	-32.96%
EBIT	-0.41	-0.41	-0.4	0.01	-0.13	-0.21
EBIT Margin	-40.58%	-40.67%	-6.58%	0.34%	-7.84%	-31.62%
Advertising Expenses	-	-	-	0.01	0.02	0