Veri Medtech Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2011	FY 2010
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	10.01	10.85	16.65	22.16	0.06	0.06
Revenue Growth (YoY)	-34.28%	-34.86%	-24.84%	34117.17%	8.88%	-6.46%
Cost of Revenue	2.44	2.68	4.26	6.07	0.01	0.02
Gross Profit	7.58	8.17	12.39	16.08	0.05	0.04
Selling, General & Admin	9.91	10.41	12.69	12.5	0.09	0.07
Other Operating Expenses	-	-	-	-	0	-
Operating Expenses	9.91	10.41	12.69	12.5	0.09	0.07
Operating Income	-2.33	-2.25	-0.3	3.58	-0.04	-0.03
Interest Expense	-0.07	-0.07	-0.11	-0.1	-0.01	-0
Other Non Operating Income (Expenses)	-0	-0	-0	0.05	-	-
EBT Excluding Unusual Items	-2.41	-2.32	-0.41	3.53	-0.05	-0.04
Gain (Loss) on Sale of Assets	-	-	-	-	-0.3	-
Pretax Income	-2.41	-2.32	-0.41	3.53	-0.35	-0.04
Net Income	-2.45	-2.32	-0.41	3.53	-0.35	-0.04
Net Income to Common	-2.45	-2.32	-0.41	3.53	-0.35	-0.04
Shares Outstanding (Basic)	22	20	12	10	2	1
Shares Outstanding (Diluted)	22	20	12	10	2	1
Shares Change (YoY)	92.12%	73.64%	11.24%	440.21%	35.18%	27.82%
EPS (Basic)	-0.11	-0.12	-0.04	0.34	-0.18	-0.03
EPS (Diluted)	-0.11	-0.12	-0.04	0.34	-0.18	-0.03
Free Cash Flow	0.28	0.32	0.05	3.35	-0.34	0.01
Free Cash Flow Per Share	0.01	0.02	0.01	0.33	-0.18	0.01
Gross Margin	75.67%	75.28%	74.39%	72.59%	81.12%	63.06%
Operating Margin	-23.28%	-20.71%	-1.81%	16.18%	-61.49%	-53.89%
Profit Margin	-24.43%	-21.39%	-2.46%	15.93%	-536.33%	-60.54%
Free Cash Flow Margin	2.76%	2.92%	0.32%	15.14%	-525.76%	10.93%
EBITDA	-2.32	-2.24	-0.3	3.58	-0.04	-
EBITDA Margin	-23.20%	-20.64%	-1.78%	16.18%	-61.42%	-
D&A For EBITDA	0.01	0.01	0.01	0	0	-
EBIT	-2.33	-2.25	-0.3	3.58	-0.04	-0.03
EBIT Margin	-23.28%	-20.71%	-1.81%	16.18%	-61.49%	-53.89%
Advertising Expenses	-	-	-	-	0.03	0.04