VERSES AI Inc. (VRSSF)
OTCMKTS · Delayed Price · Currency is USD
4.080
+0.160 (4.08%)
Jun 6, 2025, 3:59 PM EDT

VERSES AI Income Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019
Revenue
0.741.971.612.770.10.13
Upgrade
Revenue Growth (YoY)
-58.06%22.53%-42.13%2753.75%-22.24%-21.88%
Upgrade
Cost of Revenue
0.71.71.142.380.660.38
Upgrade
Gross Profit
0.040.270.470.39-0.57-0.25
Upgrade
Selling, General & Admin
15.617.629.84.741.581.19
Upgrade
Research & Development
15.3412.025.88---
Upgrade
Operating Expenses
40.6137.7618.634.771.871.29
Upgrade
Operating Income
-40.57-37.49-18.16-4.38-2.44-1.54
Upgrade
Interest Expense
-0.55-0.35-0.1-0.16-0.3-0.28
Upgrade
Interest & Investment Income
0.050.240.020.02--
Upgrade
Other Non Operating Income (Expenses)
-8.71-9.01-1.220.50.21-0
Upgrade
EBT Excluding Unusual Items
-49.78-46.6-19.45-4.02-2.53-1.83
Upgrade
Other Unusual Items
-1.25---4.86--
Upgrade
Pretax Income
-51.03-46.6-19.45-8.88-2.53-1.83
Upgrade
Income Tax Expense
000.010--
Upgrade
Net Income
-51.03-46.61-19.46-8.88-2.53-1.83
Upgrade
Net Income to Common
-51.03-46.61-19.46-8.88-2.53-1.83
Upgrade
Shares Outstanding (Basic)
15151297-
Upgrade
Shares Outstanding (Diluted)
15151297-
Upgrade
Shares Change (YoY)
1.39%23.71%44.16%24.68%--
Upgrade
EPS (Basic)
-3.41-3.02-1.56-1.03-0.36-
Upgrade
EPS (Diluted)
-3.41-3.02-1.56-1.03-0.36-
Upgrade
Free Cash Flow
-31.09-29.62-16.86-6.61-0.66-0.56
Upgrade
Free Cash Flow Per Share
-2.08-1.92-1.35-0.76-0.10-
Upgrade
Gross Margin
5.24%13.60%29.25%14.05%--201.69%
Upgrade
Operating Margin
-5461.79%-1906.09%-1131.13%-157.97%-2509.59%-1232.20%
Upgrade
Profit Margin
-6870.01%-2369.78%-1212.28%-320.18%-2600.98%-1461.05%
Upgrade
Free Cash Flow Margin
-4185.33%-1506.28%-1050.13%-238.28%-677.24%-451.78%
Upgrade
EBITDA
-40.48-37.34-18.03-4.36--
Upgrade
EBITDA Margin
----157.25%--
Upgrade
D&A For EBITDA
0.090.150.120.02--
Upgrade
EBIT
-40.57-37.49-18.16-4.38-2.44-1.54
Upgrade
EBIT Margin
----157.97%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.