VERSES AI Inc. (VRSSF)
OTCMKTS · Delayed Price · Currency is USD
0.000001
0.00 (0.00%)
At close: Sep 28, 2026

VERSES AI Statistics

Total Valuation

VERSES AI has a market cap or net worth of 15. The enterprise value is 1.86 million.

Market Cap15
Enterprise Value 1.86M

Important Dates

The next estimated earnings date is Friday, November 20, 2026.

Earnings Date Nov 20, 2026
Ex-Dividend Date n/a

Share Statistics

VERSES AI has 14.95 million shares outstanding. The number of shares has increased by 243.49% in one year.

Current Share Class 14.95M
Shares Outstanding 14.95M
Shares Change (YoY) +243.49%
Shares Change (QoQ) +27.92%
Owned by Insiders (%) 24.26%
Owned by Institutions (%) n/a
Float 9.92M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.00
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.27
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.14

Current Ratio 0.14
Quick Ratio 0.07
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -0.07
Interest Coverage -45.53

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -552.21%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 250.26%
Weighted Average Cost of Capital (WACC) 28.73%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count13
Asset Turnover 0.22
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -100.00% in the last 52 weeks. The beta is 0.86, so VERSES AI's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change -100.00%
50-Day Moving Average 0.58
200-Day Moving Average 1.92
Relative Strength Index (RSI) 19.16
Average Volume (20 Days) 41,202

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VERSES AI had revenue of 818,632 and -33.70 million in losses. Loss per share was -2.87.

Revenue818,632
Gross Profit -215,162
Operating Income -32.68M
Pretax Income -33.70M
Net Income -33.70M
EBITDA -32.57M
EBIT -32.68M
Loss Per Share -2.87
Full Income Statement

Balance Sheet

The company has 118,353 in cash and 1.97 million in debt, with a net cash position of -1.86 million or -0.12 per share.

Cash & Cash Equivalents 118,353
Total Debt 1.97M
Net Cash -1.86M
Net Cash Per Share -0.12
Equity (Book Value) -13.20M
Book Value Per Share -1.05
Working Capital -13.25M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -30.12 million and capital expenditures -65,284, giving a free cash flow of -30.18 million.

Operating Cash Flow -30.12M
Capital Expenditures -65,284
Depreciation & Amortization 104,745
Net Borrowing 1.93M
Free Cash Flow -30.18M
FCF Per Share -2.02
Full Cash Flow Statement

Margins

Gross Margin -26.28%
Operating Margin -3,991.49%
Pretax Margin -4,116.72%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VERSES AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -243.49%
Shareholder Yield -243.49%
Earnings Yield -224,672,066.67%
FCF Yield -201,212,733.33%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 23, 2025. It was a reverse split with a ratio of 0.3333333.

Last Split Date Jun 23, 2025
Split Type Reverse
Split Ratio 0.3333333

Scores

VERSES AI has an Altman Z-Score of -144.54 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -144.54
Piotroski F-Score 3