VERSES AI Inc. (VRSSF)
OTCMKTS · Delayed Price · Currency is USD
4.770
-0.060 (-1.24%)
Sep 26, 2025, 3:57 PM EDT

VERSES AI Statistics

Total Valuation

VERSES AI has a market cap or net worth of 47.99 million. The enterprise value is 44.93 million.

Market Cap47.99M
Enterprise Value 44.93M

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 10.14M
Shares Outstanding n/a
Shares Change (YoY) +99.30%
Shares Change (QoQ) -48.15%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 7.26M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 105.47
PB Ratio -4.50
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -1.07
EV / Sales 100.95
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -1.29

Financial Position

The company has a current ratio of 0.31

Current Ratio 0.31
Quick Ratio 0.27
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -0.00
Interest Coverage -20.61

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -256.45%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 361.25%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 13
Asset Turnover 0.05
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -67.58% in the last 52 weeks. The beta is -1.70, so VERSES AI's price volatility has been lower than the market average.

Beta (5Y) -1.70
52-Week Price Change -67.58%
50-Day Moving Average 5.62
200-Day Moving Average 14.45
Relative Strength Index (RSI) 32.14
Average Volume (20 Days) 20,008

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VERSES AI had revenue of 455,000 and -42.07 million in losses. Loss per share was -4.88.

Revenue455,000
Gross Profit -360,752
Operating Income -38.02M
Pretax Income -42.07M
Net Income -42.07M
EBITDA -37.87M
EBIT -38.02M
Loss Per Share -4.88
Full Income Statement

Balance Sheet

The company has 3.27 million in cash and 140,347 in debt, giving a net cash position of 3.13 million.

Cash & Cash Equivalents 3.27M
Total Debt 140,347
Net Cash 3.13M
Net Cash Per Share n/a
Equity (Book Value) -10.66M
Book Value Per Share -1.22
Working Capital -10.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -34.79 million and capital expenditures -22,490, giving a free cash flow of -34.81 million.

Operating Cash Flow -34.79M
Capital Expenditures -22,490
Free Cash Flow -34.81M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin -79.29%
Operating Margin -8,355.92%
Pretax Margin -9,246.34%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VERSES AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -99.30%
Shareholder Yield n/a
Earnings Yield -87.67%
FCF Yield -72.54%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 23, 2025. It was a reverse split with a ratio of 0.3333333.

Last Split Date Jun 23, 2025
Split Type Reverse
Split Ratio 0.3333333

Scores

VERSES AI has an Altman Z-Score of -62.33 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -62.33
Piotroski F-Score 1