VERSES AI Inc. (VRSSF)
OTCMKTS · Delayed Price · Currency is USD
5.82
+0.24 (4.37%)
Aug 27, 2025, 3:58 PM EDT

VERSES AI Statistics

Total Valuation

VERSES AI has a market cap or net worth of 59.39 million. The enterprise value is 56.31 million.

Market Cap59.39M
Enterprise Value 56.31M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Current Share Class 10.14M
Shares Outstanding n/a
Shares Change (YoY) +99.30%
Shares Change (QoQ) -48.15%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 7.26M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 130.54
PB Ratio -5.57
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -1.34
EV / Sales 125.45
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -1.62

Financial Position

The company has a current ratio of 0.31

Current Ratio 0.31
Quick Ratio 0.27
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -0.00
Interest Coverage -20.61

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -256.45%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 361.25%
Revenue Per Employee 35,000
Profits Per Employee -3.24M
Employee Count 13
Asset Turnover 0.05
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -71.27% in the last 52 weeks. The beta is -1.65, so VERSES AI's price volatility has been lower than the market average.

Beta (5Y) -1.65
52-Week Price Change -71.27%
50-Day Moving Average 7.61
200-Day Moving Average 14.77
Relative Strength Index (RSI) 42.86
Average Volume (20 Days) 20,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VERSES AI had revenue of 455,000 and -42.07 million in losses. Loss per share was -4.88.

Revenue455,000
Gross Profit -360,752
Operating Income -38.02M
Pretax Income -42.07M
Net Income -42.07M
EBITDA -37.87M
EBIT -38.02M
Loss Per Share -4.88
Full Income Statement

Balance Sheet

The company has 3.27 million in cash and 140,347 in debt, giving a net cash position of 3.13 million.

Cash & Cash Equivalents 3.27M
Total Debt 140,347
Net Cash 3.13M
Net Cash Per Share n/a
Equity (Book Value) -10.66M
Book Value Per Share -1.22
Working Capital -10.71M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -34.79 million and capital expenditures -22,490, giving a free cash flow of -34.81 million.

Operating Cash Flow -34.79M
Capital Expenditures -22,490
Free Cash Flow -34.81M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin -79.29%
Operating Margin -8,355.92%
Pretax Margin -9,246.34%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VERSES AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -99.30%
Shareholder Yield n/a
Earnings Yield -70.83%
FCF Yield -58.61%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 23, 2025. It was a reverse split with a ratio of 0.3333333.

Last Split Date Jun 23, 2025
Split Type Reverse
Split Ratio 0.3333333

Scores

VERSES AI has an Altman Z-Score of -62.33 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -62.33
Piotroski F-Score 1