VERSES AI Inc. (VRSSF)
OTCMKTS · Delayed Price · Currency is USD
2.530
-0.050 (-1.94%)
Dec 5, 2025, 4:00 PM EST

VERSES AI Statistics

Total Valuation

VERSES AI has a market cap or net worth of 30.93 million. The enterprise value is 29.82 million.

Market Cap30.93M
Enterprise Value 29.82M

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 12.61M
Shares Outstanding n/a
Shares Change (YoY) +175.71%
Shares Change (QoQ) +12.74%
Owned by Insiders (%) 18.75%
Owned by Institutions (%) n/a
Float 9.73M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 77.19
PB Ratio -3.32
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -0.69
EV / Sales 74.07
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -0.85

Financial Position

The company has a current ratio of 0.27

Current Ratio 0.27
Quick Ratio 0.18
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -0.00
Interest Coverage -31.36

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -391.27%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 416.42%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.07
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -69.77% in the last 52 weeks. The beta is -1.72, so VERSES AI's price volatility has been lower than the market average.

Beta (5Y) -1.72
52-Week Price Change -69.77%
50-Day Moving Average 3.87
200-Day Moving Average 9.05
Relative Strength Index (RSI) 33.03
Average Volume (20 Days) 17,916

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VERSES AI had revenue of 400,700 and -43.37 million in losses. Loss per share was -4.36.

Revenue400,700
Gross Profit -340,542
Operating Income -38.23M
Pretax Income -43.37M
Net Income -43.37M
EBITDA -38.10M
EBIT -38.23M
Loss Per Share -4.36
Full Income Statement

Balance Sheet

The company has 1.24 million in cash and 139,722 in debt, giving a net cash position of 1.11 million.

Cash & Cash Equivalents 1.24M
Total Debt 139,722
Net Cash 1.11M
Net Cash Per Share n/a
Equity (Book Value) -9.32M
Book Value Per Share -1.05
Working Capital -9.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -35.25 million and capital expenditures -40,489, giving a free cash flow of -35.29 million.

Operating Cash Flow -35.25M
Capital Expenditures -40,489
Free Cash Flow -35.29M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin -84.99%
Operating Margin -9,539.64%
Pretax Margin -10,823.36%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

VERSES AI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -175.71%
Shareholder Yield -175.71%
Earnings Yield -140.22%
FCF Yield -114.09%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 23, 2025. It was a reverse split with a ratio of 0.3333333.

Last Split Date Jun 23, 2025
Split Type Reverse
Split Ratio 0.3333333

Scores

VERSES AI has an Altman Z-Score of -90.21 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -90.21
Piotroski F-Score 1