VSee Health, Inc. (VSEE)
OTCMKTS · Delayed Price · Currency is USD
0.0251
-0.0039 (-13.45%)
At close: Aug 10, 2026
VSee Health Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1.35 | 5.27 | 0.33 | 0.12 | 0.23 | 0.35 |
Cash & Short-Term Investments | 1.35 | 5.27 | 0.33 | 0.12 | 0.23 | 0.35 |
Cash Growth | 228.23% | 1514.86% | 174.66% | -48.52% | -33.42% | -55.31% |
Accounts Receivable | 2.67 | 2.52 | 1.72 | 0.6 | 0.39 | 0.29 |
Other Receivables | 0.31 | 0.3 | 0.53 | - | - | - |
Receivables | 2.98 | 2.83 | 2.25 | 0.6 | 0.39 | 0.29 |
Prepaid Expenses | 0.51 | 0.27 | 0.45 | 0.08 | 0.14 | 0.15 |
Total Current Assets | 4.84 | 8.37 | 3.02 | 0.8 | 0.76 | 0.78 |
Property, Plant & Equipment | 0.28 | 0.35 | 1.06 | 0 | - | - |
Goodwill | 4.92 | 4.92 | 4.92 | - | - | - |
Other Intangible Assets | 8.23 | 8.79 | 11 | - | - | - |
Long-Term Deferred Tax Assets | - | - | - | - | 1.85 | 1.16 |
Total Assets | 19.02 | 22.41 | 19.99 | 0.81 | 2.61 | 1.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.84 | 5.53 | 4.28 | 0.42 | 0.69 | 0.2 |
Accrued Expenses | 4.75 | 6.06 | 5.11 | 2.51 | 0.18 | - |
Short-Term Debt | 0.82 | 1.28 | 8.03 | 0.32 | 0.52 | - |
Current Portion of Long-Term Debt | 0.52 | 1.24 | 0.43 | 0.22 | - | - |
Current Portion of Leases | 0.01 | 0.14 | 0.4 | - | - | - |
Current Unearned Revenue | 1.45 | 1.32 | 0.42 | 0.9 | 0.96 | 0.81 |
Other Current Liabilities | 0.41 | 0.67 | 0.33 | 0.74 | 0.27 | - |
Total Current Liabilities | 11.79 | 16.24 | 19.01 | 5.11 | 2.61 | 1.01 |
Long-Term Debt | 0.78 | 0.59 | 0.59 | - | - | - |
Long-Term Leases | - | 0 | 0.27 | - | - | - |
Long-Term Unearned Revenue | - | - | 0.07 | - | - | - |
Long-Term Deferred Tax Liabilities | 0.12 | 0.12 | 0.07 | - | - | - |
Total Liabilities | 12.7 | 16.96 | 20.01 | 5.11 | 2.61 | 1.01 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 91.33 | 87.87 | 67.68 | 6.03 | 6.03 | 6.03 |
Retained Earnings | -85.02 | -82.42 | -67.7 | -10 | -5.67 | -4.83 |
Total Common Equity | 6.32 | 5.45 | -0.02 | -3.97 | 0.36 | 1.2 |
Minority Interest | - | - | - | -0.33 | -0.36 | -0.27 |
Shareholders' Equity | 6.32 | 5.45 | -0.02 | -4.3 | -0 | 0.92 |
Total Liabilities & Equity | 19.02 | 22.41 | 19.99 | 0.81 | 2.61 | 1.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.14 | 3.26 | 9.73 | 0.54 | 0.52 | - |
Net Cash (Debt) | -0.79 | 2.01 | -9.4 | -0.42 | -0.29 | 0.35 |
Net Cash Growth | - | - | - | - | - | -46.05% |
Net Cash Per Share | -0.03 | 0.10 | -0.92 | -0.04 | -0.03 | 0.03 |
Filing Date Shares Outstanding | 48.6 | 47.3 | 16.44 | 10 | 10 | 10 |
Total Common Shares Outstanding | 47.3 | 33.19 | 16.3 | 10 | 10 | 10 |
Working Capital | -6.95 | -7.88 | -15.99 | -4.3 | -1.85 | -0.23 |
Book Value Per Share | 0.13 | 0.16 | -0.00 | -0.40 | 0.04 | 0.12 |
Tangible Book Value | -6.83 | -8.25 | -15.93 | -3.97 | 0.36 | 1.2 |
Tangible Book Value Per Share | -0.14 | -0.25 | -0.98 | -0.40 | 0.04 | 0.12 |
Machinery | - | 0.92 | 0.89 | 0 | - | - |
Leasehold Improvements | - | 0.01 | 0.01 | - | - | - |