Vestand Inc. (VSTD)
OTCMKTS · Delayed Price · Currency is USD
0.0002
-0.0001 (-33.33%)
At close: Aug 20, 2026
Vestand Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13.9 | 12.84 | 9.21 | 8.28 | 6.54 | 3.17 | |
Revenue Growth | 30.39% | 39.33% | 11.26% | 26.70% | 106.15% | -21.87% |
Cost of Revenue | 12.2 | 10.5 | 8.3 | 7.46 | 6.18 | 3.08 |
Gross Profit | 1.7 | 2.34 | 0.91 | 0.82 | 0.35 | 0.09 |
Selling, General & Admin | 4.56 | 4.07 | 3.88 | 3.25 | 2.07 | 0.41 |
Operating Expenses | 5.52 | 4.89 | 4.43 | 3.91 | 2.21 | 0.52 |
Operating Income | -3.81 | -2.56 | -3.52 | -3.09 | -1.86 | -0.44 |
Interest Expense | -0.64 | -0.46 | -0.22 | -0.09 | -0.05 | -0.05 |
Other Non Operating Income (Expenses) | 1.17 | 0.38 | 0.03 | 0.02 | 0.03 | 0.04 |
EBT Excluding Unusual Items | -3.28 | -2.63 | -3.7 | -3.16 | -1.89 | -0.45 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - | - |
Other Unusual Items | - | - | 0.7 | -0.31 | 0.27 | 0.01 |
Pretax Income | -3.28 | -2.63 | -2.99 | -3.47 | -1.62 | -0.44 |
Income Tax Expense | 0.03 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 |
Net Income | -3.31 | -2.67 | -3.04 | -3.49 | -1.63 | -0.45 |
Net Income to Common | -3.31 | -2.67 | -3.04 | -3.49 | -1.63 | -0.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 5 | 5 | 4 | 2 | 1 |
Shares Outstanding (Diluted) | 6 | 5 | 5 | 4 | 2 | 1 |
Shares Change | 2.24% | 1.26% | 23.23% | 128.78% | 47.09% | 209.38% |
EPS (Basic) | -0.58 | -0.50 | -0.57 | -0.81 | -0.86 | -0.35 |
EPS (Diluted) | -0.58 | -0.50 | -0.57 | -0.81 | -0.86 | -0.35 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -2.12 | 0.11 | -6.06 | -5.27 | -0.7 | -0.41 |
Free Cash Flow Per Share | -0.37 | 0.02 | -1.14 | -1.22 | -0.37 | -0.32 |
Gross Margin | 12.25% | 18.22% | 9.88% | 9.95% | 5.40% | 2.76% |
Operating Margin | -27.42% | -19.90% | -38.15% | -37.26% | -28.45% | -13.74% |
Profit Margin | -23.84% | -20.76% | -32.99% | -42.11% | -24.94% | -14.19% |
Free Cash Flow Margin | -15.26% | 0.89% | -65.79% | -63.65% | -10.75% | -12.97% |
EBITDA | -2.82 | -1.69 | -2.97 | -2.43 | -1.72 | -0.32 |
EBITDA Margin | -20.29% | -13.18% | -32.23% | -29.31% | -26.33% | -10.13% |
D&A For EBITDA | 0.99 | 0.86 | 0.55 | 0.66 | 0.14 | 0.11 |
EBIT | -3.81 | -2.56 | -3.52 | -3.09 | -1.86 | -0.44 |
EBIT Margin | -27.42% | -19.90% | -38.15% | -37.26% | -28.45% | -13.74% |
Revenue as Reported | 13.9 | 12.84 | 9.21 | 8.28 | 6.54 | 3.17 |