Vantage Drilling International Ltd. (VTDRF)

OTCMKTS · Delayed Price · Currency is USD

18.50

-1.00 (-5.13%)

Inactive · Last trade price on Jun 10, 2026

VTDRF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	251	163	339	313	190	75
Market Cap Growth	488.50%	-52.01%	8.36%	64.64%	152.00%	91.67%
Enterprise Value	191	-31	506	435	299	321
Last Close Price	18.50	12.00	25.50	23.65	14.49	5.75

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	4.21	4.03	12.19	-	-	-
PS Ratio	2.02	1.50	1.66	1.12	1.15	-
PB Ratio	0.99	0.64	1.23	1.27	0.72	0.28
P/TBV Ratio	0.99	0.64	1.24	1.27	0.73	0.29
P/OCF Ratio	-	-	-	142.28	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	1.53	-	2.47	1.55	1.81	-
EV/EBITDA Ratio	-	-	16.01	6.10	14.31	-
EV/EBIT Ratio	-	-	-	16.21	-	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.00	0.00	0.23	0.78	0.69	1.32
Debt / EBITDA Ratio	-	-	2.00	2.64	8.16	-
Net Debt / Equity Ratio	-0.24	-0.37	-0.07	0.48	0.41	1.04
Net Debt / EBITDA Ratio	3.07	3.76	-0.60	1.66	5.12	-
Net Debt / FCF Ratio	0.91	1.88	0.46	-9.92	-3.67	-3.57
Asset Turnover	0.32	0.27	0.41	0.49	0.26	-
Inventory Turnover	4.40	4.01	3.81	6.58	5.93	-
Quick Ratio	1.37	1.48	1.72	1.42	1.16	1.76
Current Ratio	1.75	1.84	2.45	2.04	1.78	4.10
Return on Equity (ROE)	23.19%	15.28%	10.53%	-6.25%	-1.27%	-
Return on Assets (ROA)	-6.73%	-8.28%	-1.48%	2.94%	-2.30%	-
Return on Invested Capital (ROIC)	-23.31%	-20.82%	-2.43%	-20.85%	18.42%	-
Return on Capital Employed (ROCE)	-16.40%	-20.80%	-3.30%	6.00%	-5.20%	-

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	23.75%	24.79%	8.20%	-4.91%	-1.76%	-
FCF Yield	-26.70%	-30.35%	-12.16%	-3.80%	-15.34%	-102.69%
Payout Ratio	114.29%	168.77%	11.76%	-	-	-
Buyback Yield / Dilution	-1.81%	-1.43%	-0.74%	-0.78%	-	-