Vantage Drilling International Ltd. (VTDRF)
OTCMKTS · Delayed Price · Currency is USD
25.50
+13.50 (112.50%)
Jun 5, 2025, 8:00 PM EDT

VTDRF Statistics

Total Valuation

VTDRF has a market cap or net worth of 160.18 million. The enterprise value is 152.60 million.

Market Cap 160.18M
Enterprise Value 152.60M

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date May 15, 2025
Ex-Dividend Date n/a

Share Statistics

VTDRF has 13.35 million shares outstanding. The number of shares has increased by 0.76% in one year.

Current Share Class 13.35M
Shares Outstanding 13.35M
Shares Change (YoY) +0.76%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 1.09%
Owned by Institutions (%) 30.31%
Float 7.61M

Valuation Ratios

The trailing PE ratio is 13.51.

PE Ratio 13.51
Forward PE n/a
PS Ratio 0.97
PB Ratio 0.62
P/TBV Ratio 0.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.80, with an EV/FCF ratio of -3.42.

EV / Earnings 12.92
EV / Sales 0.92
EV / EBITDA 15.80
EV / EBIT n/a
EV / FCF -3.42

Financial Position

The company has a current ratio of 2.28, with a Debt / Equity ratio of 0.25.

Current Ratio 2.28
Quick Ratio 1.50
Debt / Equity 0.25
Debt / EBITDA 6.69
Debt / FCF -1.45
Interest Coverage -1.14

Financial Efficiency

Return on equity (ROE) is 4.70% and return on invested capital (ROIC) is -5.18%.

Return on Equity (ROE) 4.70%
Return on Assets (ROA) -4.08%
Return on Invested Capital (ROIC) -5.18%
Return on Capital Employed (ROCE) -9.18%
Revenue Per Employee 268,338
Profits Per Employee 19,169
Employee Count 616
Asset Turnover 0.34
Inventory Turnover 3.17

Taxes

In the past 12 months, VTDRF has paid 15.73 million in taxes.

Income Tax 15.73M
Effective Tax Rate 57.09%

Stock Price Statistics

The stock price has decreased by -12.82% in the last 52 weeks. The beta is 0.63, so VTDRF's price volatility has been lower than the market average.

Beta (5Y) 0.63
52-Week Price Change -12.82%
50-Day Moving Average 11.97
200-Day Moving Average 21.66
Relative Strength Index (RSI) 10.40
Average Volume (20 Days) 174

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 188.63

Income Statement

In the last 12 months, VTDRF had revenue of 165.30 million and earned 11.81 million in profits. Earnings per share was 0.89.

Revenue 165.30M
Gross Profit 6.65M
Operating Income -31.47M
Pretax Income 27.55M
Net Income 11.81M
EBITDA 9.66M
EBIT -31.47M
Earnings Per Share (EPS) 0.89
Full Income Statement

Balance Sheet

The company has 73.09 million in cash and 64.58 million in debt, giving a net cash position of 8.51 million or 0.64 per share.

Cash & Cash Equivalents 73.09M
Total Debt 64.58M
Net Cash 8.51M
Net Cash Per Share 0.64
Equity (Book Value) 259.59M
Book Value Per Share 19.38
Working Capital 101.87M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -9.55 million and capital expenditures -35.02 million, giving a free cash flow of -44.57 million.

Operating Cash Flow -9.55M
Capital Expenditures -35.02M
Free Cash Flow -44.57M
FCF Per Share -3.34
Full Cash Flow Statement

Margins

Gross margin is 4.02%, with operating and profit margins of -19.04% and 7.14%.

Gross Margin 4.02%
Operating Margin -19.04%
Pretax Margin 16.66%
Profit Margin 7.14%
EBITDA Margin 5.84%
EBIT Margin -19.04%
FCF Margin n/a

Dividends & Yields

VTDRF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 1.17%
Buyback Yield -0.76%
Shareholder Yield n/a
Earnings Yield 7.37%
FCF Yield -27.83%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

VTDRF has an Altman Z-Score of 0.35 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.35
Piotroski F-Score 2