Wegener Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Aug '14 Aug 29, 2014	Aug '13 Aug 30, 2013	Aug '12 Aug 31, 2012	Sep '11 Sep 2, 2011	Sep '10 Sep 3, 2010
Revenue	3.16	4.52	7.2	9.11	8.92
Revenue Growth (YoY)	-30.07%	-37.15%	-21.03%	2.12%	-29.50%
Cost of Revenue	1.98	2.94	-	5.94	6.25
Gross Profit	1.18	1.58	7.2	3.17	2.67
Selling, General & Admin	1.77	1.6	-	3.01	3.19
Research & Development	0.66	1.67	-	1.23	1.15
Other Operating Expenses	-	-	9.61	-	-
Operating Expenses	2.43	3.27	9.61	4.24	4.34
Operating Income	-1.25	-1.69	-2.41	-1.08	-1.67
Interest Expense	-0.38	-0.37	-	-0.37	-0.47
Other Non Operating Income (Expenses)	-	-	-0.37	-	-
EBT Excluding Unusual Items	-1.64	-2.06	-2.78	-1.44	-2.14
Merger & Restructuring Charges	-	-	-	-0.02	-0.17
Pretax Income	-1.64	-2.06	-2.78	-1.47	-2.31
Net Income	-1.64	-2.06	-2.78	-1.47	-2.31
Net Income to Common	-1.64	-2.06	-2.78	-1.47	-2.31
Shares Outstanding (Basic)	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13
Shares Change (YoY)	-	-	0.98%	2.94%	-
EPS (Basic)	-0.12	-0.16	-0.21	-0.11	-0.18
EPS (Diluted)	-0.12	-0.16	-0.21	-0.11	-0.18
Free Cash Flow	0.1	-0.17	-	0.74	0.03
Free Cash Flow Per Share	0.01	-0.01	-	0.06	0.00
Gross Margin	37.29%	35.03%	100.00%	34.76%	29.92%
Operating Margin	-39.68%	-37.30%	-33.54%	-11.81%	-18.72%
Profit Margin	-51.81%	-45.47%	-38.67%	-16.10%	-25.93%
Free Cash Flow Margin	3.32%	-3.68%	-	8.16%	0.36%
EBITDA	-1.08	-1.5	-2.2	-0.85	-1.48
EBITDA Margin	-34.07%	-33.17%	-30.60%	-9.28%	-16.60%
D&A For EBITDA	0.18	0.19	0.21	0.23	0.19
EBIT	-1.25	-1.69	-2.41	-1.08	-1.67
EBIT Margin	-39.68%	-37.30%	-33.54%	-11.81%	-18.72%