Woodside Energy Group Ltd (WOPEF)
OTCMKTS · Delayed Price · Currency is USD
14.04
-0.30 (-2.09%)
Dec 20, 2024, 4:00 PM EST

Woodside Energy Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
12,58213,99416,8176,9623,6004,873
Upgrade
Revenue Growth (YoY)
-31.65%-16.79%141.55%93.39%-26.12%-7.00%
Upgrade
Cost of Revenue
6,9197,5196,5403,8452,9852,727
Upgrade
Gross Profit
5,6636,47510,2773,1176152,146
Upgrade
Selling, General & Admin
43045379115819080
Upgrade
Other Operating Expenses
7248191,435222119100
Upgrade
Operating Expenses
3,0603,2511,936-208513458
Upgrade
Operating Income
2,6033,2248,3413,3251021,688
Upgrade
Interest Expense
-27-20-21-175-266-263
Upgrade
Interest & Investment Income
194273155275891
Upgrade
Currency Exchange Gain (Loss)
---44--
Upgrade
Other Non Operating Income (Expenses)
34127320169-6583
Upgrade
EBT Excluding Unusual Items
3,1113,7508,6763,290-1711,599
Upgrade
Impairment of Goodwill
-477-477----
Upgrade
Gain (Loss) on Sale of Investments
--498---
Upgrade
Gain (Loss) on Sale of Assets
121-----
Upgrade
Asset Writedown
-----5,269-737
Upgrade
Pretax Income
2,7553,2739,1743,290-5,440862
Upgrade
Income Tax Expense
8271,5512,5991,254-1,465480
Upgrade
Earnings From Continuing Operations
1,9281,7226,5752,036-3,975382
Upgrade
Minority Interest in Earnings
-71-62-77-53-53-39
Upgrade
Net Income
1,8571,6606,4981,983-4,028343
Upgrade
Net Income to Common
1,8571,6606,4981,983-4,028343
Upgrade
Net Income Growth
-71.86%-74.45%227.69%---74.85%
Upgrade
Shares Outstanding (Basic)
1,8961,8961,511963951936
Upgrade
Shares Outstanding (Diluted)
1,9121,9111,524972951936
Upgrade
Shares Change (YoY)
0.10%25.36%56.88%2.16%1.63%1.59%
Upgrade
EPS (Basic)
0.980.884.302.06-4.240.37
Upgrade
EPS (Diluted)
0.970.874.262.04-4.240.37
Upgrade
EPS Growth
-71.86%-79.62%108.87%---75.25%
Upgrade
Free Cash Flow
3358545,6751,174-962,092
Upgrade
Free Cash Flow Per Share
0.180.453.721.21-0.102.24
Upgrade
Dividend Per Share
1.2901.4002.5301.3500.3800.910
Upgrade
Dividend Growth
-42.41%-44.66%87.41%255.26%-58.24%-36.81%
Upgrade
Gross Margin
45.01%46.27%61.11%44.77%17.08%44.04%
Upgrade
Operating Margin
20.69%23.04%49.60%47.76%2.83%34.64%
Upgrade
Profit Margin
14.76%11.86%38.64%28.48%-111.89%7.04%
Upgrade
Free Cash Flow Margin
2.66%6.10%33.75%16.86%-2.67%42.93%
Upgrade
EBITDA
7,9718,70110,4134,1241,8343,351
Upgrade
EBITDA Margin
63.35%62.18%61.92%59.24%50.94%68.77%
Upgrade
D&A For EBITDA
5,3685,4772,0727991,7321,663
Upgrade
EBIT
2,6033,2248,3413,3251021,688
Upgrade
EBIT Margin
20.69%23.04%49.60%47.76%2.83%34.64%
Upgrade
Effective Tax Rate
30.02%47.39%28.33%38.12%-55.68%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.