Woodside Energy Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	36,353	28,906	40,201	45,736	15,461	16,881
Market Cap Growth	22.69%	-28.10%	-12.10%	195.81%	-8.41%	-25.83%
Enterprise Value	48,482	34,465	43,901	48,380	19,765	20,935
Last Close Price	16.35	14.57	18.92	21.45	12.96	14.46
PE Ratio	12.31	8.09	24.22	7.04	7.80	-
PS Ratio	2.64	2.19	2.87	2.72	2.22	4.69
PB Ratio	0.94	0.80	1.14	1.23	1.09	1.31
P/TBV Ratio	1.18	0.95	1.33	1.44	1.15	1.40
P/FCF Ratio	-	-	47.07	8.06	13.17	-
P/OCF Ratio	5.35	4.94	6.54	5.19	4.08	9.13
EV/Sales Ratio	3.27	2.62	3.14	2.88	2.84	5.82
EV/EBITDA Ratio	5.28	4.22	5.05	4.65	4.79	11.42
EV/EBIT Ratio	14.40	9.58	13.62	5.80	5.94	205.24
EV/FCF Ratio	-30.04	-	51.41	8.53	16.84	-
Debt / Equity Ratio	0.35	0.32	0.19	0.18	0.48	0.58
Debt / EBITDA Ratio	1.59	1.39	0.73	0.64	1.61	3.89
Debt / FCF Ratio	-	-	7.61	1.19	5.79	-
Net Debt / Equity Ratio	0.22	0.21	0.13	0.00	0.24	0.29
Net Debt / EBITDA Ratio	1.01	0.92	0.52	-0.01	0.84	2.03
Net Debt / FCF Ratio	-5.20	-77.44	5.33	-0.02	2.94	-38.71
Asset Turnover	0.23	0.23	0.24	0.39	0.27	0.13
Inventory Turnover	11.57	11.54	11.62	14.86	23.52	19.83
Quick Ratio	1.63	1.14	0.71	1.28	1.39	1.92
Current Ratio	1.90	1.29	1.03	1.41	1.63	2.03
Return on Equity (ROE)	8.08%	10.22%	4.76%	25.61%	15.02%	-26.25%
Return on Assets (ROA)	3.24%	3.85%	3.51%	12.15%	8.13%	0.24%
Return on Invested Capital (ROIC)	5.25%	7.20%	4.42%	21.86%	12.01%	0.56%
Return on Capital Employed (ROCE)	5.20%	6.50%	6.40%	15.80%	13.90%	0.50%
Earnings Yield	8.12%	12.36%	4.13%	14.21%	12.83%	-23.86%
FCF Yield	-4.44%	-0.34%	2.12%	12.41%	7.59%	-0.57%
Dividend Yield	6.48%	8.38%	7.40%	11.80%	10.42%	2.63%
Payout Ratio	78.46%	68.54%	256.21%	39.37%	14.57%	-
Buyback Yield / Dilution	-0.06%	-0.05%	-25.36%	-56.88%	-2.16%	-1.63%
Total Shareholder Return	6.42%	8.33%	-17.96%	-45.09%	8.26%	1.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.