SCWorx Corp. (WORX)
OTCMKTS · Delayed Price · Currency is USD
0.4278
+0.1677 (64.48%)
At close: May 29, 2026
SCWorx Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.9 | 2.88 | 2.99 | 3.8 | 4.04 | 4.63 | |
Revenue Growth (YoY) | 0.15% | -3.74% | -21.43% | -5.78% | -12.83% | -11.14% |
Cost of Revenue | 1.75 | 1.96 | 2.24 | 2.54 | 2.62 | 2.78 |
Gross Profit | 1.16 | 0.92 | 0.75 | 1.27 | 1.41 | 1.85 |
Selling, General & Admin | 1.92 | 1.88 | 2.01 | 2.36 | 2.4 | 5.66 |
Operating Expenses | 1.92 | 1.88 | 2.01 | 2.72 | 3.54 | 5.66 |
Operating Income | -0.76 | -0.96 | -1.26 | -1.45 | -2.12 | -3.81 |
Interest Expense | -2.88 | -2.99 | -0.1 | -0.01 | -0 | - |
EBT Excluding Unusual Items | -3.64 | -3.94 | -1.36 | -1.46 | -2.13 | -3.81 |
Impairment of Goodwill | - | - | - | -2.52 | - | - |
Legal Settlements | -0.08 | -0.08 | - | - | - | - |
Other Unusual Items | -0.42 | -0.42 | 0.23 | - | 0.28 | - |
Pretax Income | -4.14 | -4.44 | -1.14 | -3.98 | -1.85 | -3.81 |
Net Income | -4.14 | -4.44 | -1.14 | -3.98 | -1.85 | -3.81 |
Net Income to Common | -4.14 | -4.44 | -1.14 | -3.98 | -1.85 | -3.81 |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 560.95% | 398.76% | 41.26% | 29.43% | 13.89% | 16.02% |
EPS (Basic) | -5.77 | -9.16 | -11.68 | -57.83 | -34.73 | -81.67 |
EPS (Diluted) | -5.77 | -9.16 | -11.68 | -57.83 | -34.73 | -81.67 |
Free Cash Flow | -1.4 | -1.55 | -1.08 | -0.81 | -0.54 | -1.07 |
Free Cash Flow Per Share | -1.95 | -3.20 | -11.15 | -11.71 | -10.15 | -22.91 |
Gross Margin | 39.86% | 31.96% | 24.95% | 33.35% | 35.01% | 39.93% |
Operating Margin | -26.21% | -33.32% | -42.13% | -38.13% | -52.58% | -82.34% |
Profit Margin | -142.70% | -154.44% | -38.01% | -104.63% | -45.75% | -82.34% |
Free Cash Flow Margin | -48.32% | -54.01% | -36.27% | -21.19% | -13.37% | -23.10% |
EBITDA | - | -0.96 | - | - | -2.05 | -3.74 |
EBITDA Margin | - | -33.30% | - | - | -50.70% | -80.70% |
D&A For EBITDA | - | 0 | - | - | 0.08 | 0.08 |
EBIT | -0.76 | -0.96 | -1.26 | -1.45 | -2.12 | -3.81 |
EBIT Margin | -26.21% | -33.32% | -42.13% | -38.13% | -52.58% | -82.34% |