SCWorx Corp. (WORX)
OTCMKTS · Delayed Price · Currency is USD
5.70
+0.45 (8.57%)
At close: Sep 1, 2026
SCWorx Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 2.93 | 2.88 | 2.99 | 3.8 | 4.04 | 4.63 |
Revenue Growth | 3.07% | -3.74% | -21.43% | -5.78% | -12.83% | -11.14% |
Cost of Revenue | 1.62 | 1.96 | 2.24 | 2.54 | 2.62 | 2.78 |
Gross Profit | 1.31 | 0.92 | 0.75 | 1.27 | 1.41 | 1.85 |
Selling, General & Admin | 1.89 | 1.88 | 2.01 | 2.36 | 2.4 | 5.66 |
Operating Expenses | 1.89 | 1.88 | 2.01 | 2.72 | 3.54 | 5.66 |
Operating Income | -0.59 | -0.96 | -1.26 | -1.45 | -2.12 | -3.81 |
Interest Expense | -1.35 | -2.99 | -0.1 | -0.01 | -0 | - |
EBT Excluding Unusual Items | -1.93 | -3.94 | -1.36 | -1.46 | -2.13 | -3.81 |
Impairment of Goodwill | - | - | - | -2.52 | - | - |
Legal Settlements | - | -0.08 | - | - | - | - |
Other Unusual Items | -0.42 | -0.42 | 0.23 | - | 0.28 | - |
Pretax Income | -2.36 | -4.44 | -1.14 | -3.98 | -1.85 | -3.81 |
Net Income | -2.36 | -4.44 | -1.14 | -3.98 | -1.85 | -3.81 |
Net Income to Common | -2.36 | -4.44 | -1.14 | -3.98 | -1.85 | -3.81 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | - | - | - | - |
Shares Outstanding (Diluted) | 0 | 0 | - | - | - | - |
Shares Change | 484.41% | - | - | - | - | - |
EPS (Basic) | -30.83 | -109.95 | - | - | - | - |
EPS (Diluted) | -30.83 | -109.95 | - | - | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.76 | -1.55 | -1.08 | -0.81 | -0.54 | -1.07 |
Free Cash Flow Per Share | -9.89 | -38.45 | - | - | - | - |
Gross Margin | 44.67% | 31.96% | 24.95% | 33.35% | 35.01% | 39.93% |
Operating Margin | -20.10% | -33.32% | -42.13% | -38.13% | -52.58% | -82.34% |
Profit Margin | -80.54% | -154.44% | -38.01% | -104.63% | -45.75% | -82.34% |
Free Cash Flow Margin | -25.85% | -54.01% | -36.27% | -21.19% | -13.37% | -23.10% |
EBITDA | - | -0.96 | - | - | -2.05 | -3.74 |
EBITDA Margin | - | -33.30% | - | - | -50.70% | -80.70% |
D&A For EBITDA | - | 0 | - | - | 0.08 | 0.08 |
EBIT | -0.59 | -0.96 | -1.26 | -1.45 | -2.12 | -3.81 |
EBIT Margin | -20.10% | -33.32% | -42.13% | -38.13% | -52.58% | -82.34% |