Xcelerate Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2013
Period Ending	May '26 May 8, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '13 Dec 31, 2013
Market Capitalization	9	16	13	31	12	1
Market Cap Growth	1.28%	17.08%	-56.33%	156.06%	1574.76%	169.23%
Enterprise Value	10	16	14	32	14	2
Last Close Price	0.02	0.04	0.04	0.09	0.05	0.00
PS Ratio	3.19	13.93	-	-	-	0.18
PB Ratio	-	-99.81	-726.21	-136.60	-607.67	-
EV/Sales Ratio	3.65	14.24	-	-	-	0.57
EV/EBITDA Ratio	-	-	-	-	-	14.70
EV/EBIT Ratio	-	-	-	-	-	97.95
Debt / Equity Ratio	-	-9.21	-7.18	-0.74	-1.00	-
Net Debt / Equity Ratio	-	-7.69	-6.16	-0.74	-1.00	-
Net Debt / EBITDA Ratio	-	-0.47	-	-	-	-
Net Debt / FCF Ratio	-	-1.69	-0.82	-1.13	-1.48	-
Asset Turnover	-	1.05	-	-	-	-
Quick Ratio	-	0.20	0.08	-	-	-
Current Ratio	-	0.41	0.08	-	-	-
Return on Assets (ROA)	-	-152.06%	-	-	-	-
Return on Capital Employed (ROCE)	-	1668.30%	4594.30%	129.40%	67.40%	-
Earnings Yield	-11.85%	-17.60%	-6.33%	-0.95%	-0.11%	-15.27%
FCF Yield	-	-4.56%	-1.03%	-0.48%	-0.11%	-
Buyback Yield / Dilution	-3.73%	-8.24%	-5.76%	-46.76%	-15.14%	-5.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.