Xeriant Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Selling, General & Admin	0.96	1.3	1.71	2.05	5.74
Research & Development	0.1	0.07	0.2	-	5.27
Operating Expenses	1.06	1.37	1.91	2.05	11.01
Operating Income	-1.06	-1.37	-1.91	-2.05	-11.01
Interest Expense	-0.28	-0.28	-1.2	-0.47	-4.77
Earnings From Equity Investments	-	-	-	-0.1	-0.06
Other Non Operating Income (Expenses)	-	-	-0	-0.06	-0.04
EBT Excluding Unusual Items	-1.34	-1.64	-3.11	-2.68	-15.88
Gain (Loss) on Sale of Investments	-	-	-	-0.16	-
Other Unusual Items	1.75	-0	0.01	-4.26	-0
Pretax Income	0.41	-1.65	-3.1	-7.1	-15.88
Income Tax Expense	0.02	-	-	-	-
Earnings From Continuing Operations	0.39	-1.65	-3.1	-7.1	-15.88
Minority Interest in Earnings	-	0.02	0.03	0.03	2.58
Net Income	0.39	-1.63	-3.07	-7.07	-13.3
Net Income to Common	0.39	-1.63	-3.07	-7.07	-13.3
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	868	621	443	340	345
Shares Outstanding (Diluted)	1,730	621	443	340	345
Shares Change	178.68%	40.07%	30.46%	-1.57%	53.07%
EPS (Basic)	0.00	-0.00	-0.01	-0.02	-0.04
EPS (Diluted)	0.00	-0.00	-0.01	-0.02	-0.04
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-0.79	-1.29	-1.43	-1.18	-6.95
Free Cash Flow Per Share	-	-0.00	-0.00	-0.00	-0.02
EBITDA	-1.06	-1.36	-1.9	-2.05	-11
D&A For EBITDA	0	0	0	0	0.02
EBIT	-1.06	-1.37	-1.91	-2.05	-11.01
Effective Tax Rate	3.89%	-	-	-	-
Advertising Expenses	0.01	0.13	-	0.02	0.65