X3 Holdings Co., Ltd. (XTKGF)
OTCMKTS · Delayed Price · Currency is USD
0.0100
0.00 (0.00%)
At close: Sep 29, 2026
X3 Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6.22 | 11.57 | 16.63 | 10.48 | 32.09 |
Other Revenue | 0.08 | 0.04 | 0.19 | - | - |
Revenue | 6.29 | 11.61 | 16.82 | 10.48 | 32.09 |
Revenue Growth | -45.81% | -30.99% | 60.50% | -67.34% | 20.36% |
Cost of Revenue | 2.25 | 6.99 | 13.4 | 6.72 | 21.38 |
Gross Profit | 4.05 | 4.62 | 3.42 | 3.77 | 10.72 |
Selling, General & Admin | 7.11 | 8.28 | 13.61 | 9.69 | 8.78 |
Research & Development | 2.55 | 4.06 | 4.81 | 3.46 | 2.61 |
Operating Expenses | 14.34 | 23.54 | 25.02 | 23.87 | 18.83 |
Operating Income | -10.3 | -18.92 | -21.6 | -20.1 | -8.11 |
Interest Expense | -0.13 | -0.15 | -0.14 | -0.2 | -0.21 |
Earnings From Equity Investments | -0.05 | - | 0.07 | - | - |
Other Non Operating Income (Expenses) | -0.33 | -0.98 | -71.03 | 0.2 | 0.17 |
EBT Excluding Unusual Items | -10.8 | -20.04 | -92.71 | -20.1 | -8.15 |
Gain (Loss) on Sale of Investments | - | - | 2.4 | - | - |
Gain (Loss) on Sale of Assets | 4.58 | - | - | -0 | 0 |
Asset Writedown | -21.85 | -64.49 | -31.96 | - | - |
Other Unusual Items | - | 0.57 | -0.02 | -2.45 | -1.51 |
Pretax Income | -28.07 | -83.96 | -122.28 | -22.55 | -9.66 |
Income Tax Expense | -1.66 | -0.12 | -0.06 | -1 | -0.17 |
Earnings From Continuing Operations | -26.4 | -83.83 | -122.23 | -21.55 | -9.48 |
Minority Interest in Earnings | 0.2 | 7.6 | 12.63 | 0.04 | 0.14 |
Net Income | -26.2 | -76.24 | -109.6 | -21.51 | -9.34 |
Net Income to Common | -26.2 | -76.24 | -109.6 | -21.51 | -9.34 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | - | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | - | - |
Shares Change | 300.61% | 630.51% | - | - | - |
EPS (Basic) | -85.24 | -993.64 | -10434.97 | - | - |
EPS (Diluted) | -85.24 | -993.64 | -10434.97 | - | - |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.47 | -1.72 | -11.83 | -12.28 | -11.86 |
Free Cash Flow Per Share | -11.29 | -22.37 | -1126.53 | - | - |
Gross Margin | 64.30% | 39.80% | 20.33% | 35.94% | 33.39% |
Operating Margin | -163.63% | -162.92% | -128.40% | -191.73% | -25.28% |
Profit Margin | -416.41% | -656.57% | -651.41% | -205.15% | -29.11% |
Free Cash Flow Margin | -55.13% | -14.78% | -70.32% | -117.17% | -36.95% |
EBITDA | -9.59 | -18.44 | -21.15 | -19.74 | -7.79 |
EBITDA Margin | -152.49% | -158.78% | -125.70% | -188.30% | -24.27% |
D&A For EBITDA | 0.7 | 0.48 | 0.45 | 0.36 | 0.32 |
EBIT | -10.3 | -18.92 | -21.6 | -20.1 | -8.11 |
EBIT Margin | -163.63% | -162.92% | -128.40% | -191.73% | -25.28% |
Revenue as Reported | 6.29 | 11.61 | 16.82 | 10.48 | 32.09 |
Advertising Expenses | - | 0 | 0.04 | 0.03 | 0.28 |