X3 Holdings Co., Ltd. (XTKGF)
OTCMKTS · Delayed Price · Currency is USD
0.0100
0.00 (0.00%)
At close: Sep 29, 2026

X3 Holdings Statistics

Total Valuation

X3 Holdings has a market cap or net worth of 99,944. The enterprise value is 5.38 million.

Market Cap99,944
Enterprise Value 5.38M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

X3 Holdings has 9.99 million shares outstanding. The number of shares has increased by 300.61% in one year.

Current Share Class 2.09M
Shares Outstanding 9.99M
Shares Change (YoY) +300.61%
Shares Change (QoQ) +3,697.85%
Owned by Insiders (%) 2.64%
Owned by Institutions (%) 0.00%
Float 2.09M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.02
PB Ratio 0.00
P/TBV Ratio 0.00
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.86
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 0.12.

Current Ratio 0.93
Quick Ratio 0.82
Debt / Equity 0.12
Debt / EBITDA n/a
Debt / FCF -1.41
Interest Coverage -81.77

Financial Efficiency

Return on equity (ROE) is -58.73% and return on invested capital (ROIC) is -24.13%.

Return on Equity (ROE) -58.73%
Return on Assets (ROA) -8.69%
Return on Invested Capital (ROIC) -24.13%
Return on Capital Employed (ROCE) -24.75%
Weighted Average Cost of Capital (WACC) 2.26%
Revenue Per Employee 45,927
Profits Per Employee -191,246
Employee Count 137
Asset Turnover 0.09
Inventory Turnover n/a

Taxes

Income Tax -1.66M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -100.00% in the last 52 weeks. The beta is 1.58, so X3 Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.58
52-Week Price Change -100.00%
50-Day Moving Average 3.69
200-Day Moving Average 212.77
Relative Strength Index (RSI) 23.59
Average Volume (20 Days) 191,804

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, X3 Holdings had revenue of 6.29 million and -26.20 million in losses. Loss per share was -85.24.

Revenue 6.29M
Gross Profit 4.05M
Operating Income -10.30M
Pretax Income -28.07M
Net Income -26.20M
EBITDA -9.59M
EBIT -10.30M
Loss Per Share -85.24
Full Income Statement

Balance Sheet

The company has 2.21 million in cash and 4.87 million in debt, with a net cash position of -2.66 million or -0.27 per share.

Cash & Cash Equivalents 2.21M
Total Debt 4.87M
Net Cash -2.66M
Net Cash Per Share -0.27
Equity (Book Value) 40.01M
Book Value Per Share 48.23
Working Capital -1.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.24 million and capital expenditures -227,829, giving a free cash flow of -3.47 million.

Operating Cash Flow -3.24M
Capital Expenditures -227,829
Depreciation & Amortization 701,480
Net Borrowing -7.03M
Free Cash Flow -3.47M
FCF Per Share -0.35
Full Cash Flow Statement

Margins

Gross Margin 64.30%
Operating Margin -163.63%
Pretax Margin -446.07%
Profit Margin n/a
EBITDA Margin -152.48%
EBIT Margin -163.63%
FCF Margin n/a

Dividends & Yields

X3 Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -300.61%
Shareholder Yield -300.61%
Earnings Yield -26,215.37%
FCF Yield -3,470.53%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 5, 2026. It was a reverse split with a ratio of 0.0333333.

Last Split Date Mar 5, 2026
Split Type Reverse
Split Ratio 0.0333333

Scores

X3 Holdings has an Altman Z-Score of -4.34 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -4.34
Piotroski F-Score 3