MingZhu Logistics Holdings Limited (YGMZF)
OTCMKTS · Delayed Price · Currency is USD
0.0029
-0.0006 (-17.14%)
At close: Sep 22, 2026
YGMZF Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -5.98 | 3.61 | -9.8 | - | -0.81 | 0.25 | 1.65 | -0.58 | -0.36 | 0.68 |
Depreciation & Amortization | - | 0.7 | - | - | 0.85 | 0.4 | 3.44 | 0.69 | 0.75 | 0.68 |
Other Amortization | - | - | - | - | - | 0.2 | 0.03 | -0 | 0.06 | 0.09 |
Loss (Gain) From Sale of Assets | - | 0.1 | - | - | - | 0.68 | - | -0.02 | -0.01 | -0.02 |
Stock-Based Compensation | - | 0.09 | - | - | - | - | - | - | - | - |
Provision & Write-off of Bad Debts | - | -3 | - | - | 0.02 | 0.8 | - | 0.28 | - | -0.18 |
Other Operating Activities | -41.08 | 0.87 | 2.42 | - | -0.01 | -0.18 | -0.02 | -0.03 | 0.03 | 0.07 |
Change in Accounts Receivable | - | 0.5 | - | - | 3.02 | 16.4 | -19.66 | -1.42 | 3.05 | 1.54 |
Change in Inventory | - | - | - | - | - | - | - | 0.08 | -0.08 | - |
Change in Accounts Payable | - | -4.26 | - | - | -2.82 | -5.02 | 9.23 | -0.1 | -0.78 | -0.17 |
Change in Income Taxes | - | -0.06 | - | - | -0.28 | -1.23 | 2.57 | 0.14 | -1.56 | 0.13 |
Change in Other Net Operating Assets | - | 6.23 | - | - | -3.93 | -12.23 | -1.26 | -17.79 | -6.13 | -5.19 |
Operating Cash Flow | -47.06 | 4.78 | -7.38 | - | -3.97 | 0.08 | -4.03 | -18.76 | -5.02 | -2.37 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Capital Expenditures | - | -0.1 | - | - | - | 1.33 | -1.34 | -0.14 | -0.06 | -0.02 |
Sale of Property, Plant & Equipment | - | -0.06 | - | - | 0.03 | 0.02 | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | 2.3 | 0.41 | 1.48 | - | - |
Investment in Securities | - | -0.5 | - | - | - | - | - | - | - | - |
Other Investing Activities | 0.09 | - | 0.09 | - | - | - | - | - | - | - |
Investing Cash Flow | 0.09 | -0.67 | 0.09 | - | 0.03 | 3.66 | -0.93 | 1.33 | -0.06 | -0.02 |
Financing Activities
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Short-Term Debt Issued | - | - | - | - | 8.1 | - | 6.12 | - | 8.49 | - |
Total Debt Issued | - | -5.14 | - | - | 8.1 | 16.8 | 6.12 | 5.43 | 8.49 | 10.85 |
Short-Term Debt Repaid | - | - | - | - | -4.61 | - | -1.12 | - | -19.07 | - |
Long-Term Debt Repaid | - | - | - | - | -0.78 | - | -2.16 | - | -0.24 | - |
Total Debt Repaid | - | -1.7 | - | - | -5.4 | -18.84 | -3.28 | 3.59 | -19.31 | -8.29 |
Net Debt Issued (Repaid) | - | -6.85 | - | - | 2.7 | -2.04 | 2.84 | 9.02 | -10.82 | 2.57 |
Issuance of Common Stock | - | 2 | - | - | - | - | - | - | 18.47 | 10.96 |
Repurchase of Common Stock | - | - | - | - | - | - | - | -0.01 | - | - |
Other Financing Activities | 47.03 | - | 5.34 | - | - | - | - | - | - | - |
Financing Cash Flow | 47.03 | -4.85 | 5.34 | - | 2.7 | -2.04 | 2.84 | 9.01 | 7.65 | 13.52 |
Net Cash Flow
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Foreign Exchange Rate Adjustments | 0.3 | 0.15 | -0.44 | - | -0.15 | 0.28 | 0.09 | -0.03 | 0.02 | 0.12 |
Net Cash Flow | 0.35 | -0.58 | -2.4 | - | -1.38 | 1.98 | -2.04 | -8.44 | 2.59 | 11.25 |
Free Cash Flow
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -47.06 | 4.68 | -7.38 | - | -3.97 | 1.41 | -5.38 | -18.9 | -5.08 | -2.39 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -345.12% | 26.69% | -32.23% | - | -7.07% | 2.62% | -8.91% | -243.69% | -52.92% | -24.12% |
Free Cash Flow Per Share | -12.00 | 13.87 | -29.03 | - | -23.69 | 8.42 | -32.11 | -102.16 | -40.69 | -29.83 |
Levered Free Cash Flow | -55.67 | 10.64 | -3.43 | - | -2.48 | 7.73 | -2.93 | 21.45 | -9.52 | -11.75 |
Unlevered Free Cash Flow | -55.61 | 10.79 | -3.34 | - | -2.22 | 8.02 | -2.55 | 21.56 | -9.43 | -11.74 |
Additional Metrics
Fiscal Quarter | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 | H1 2021 | H2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 |
Cash Interest Paid | - | - | - | - | 0.5 | 0.21 | 0.24 | 0.2 | 0.2 | 0.16 |
Cash Income Tax Paid | - | - | - | - | 0.01 | - | 0.77 | 0.45 | 0.99 | 0 |
Change in Working Capital | - | 2.41 | - | - | -4.02 | -2.08 | -9.12 | -19.09 | -5.5 | -3.69 |