Arab Company for Paints Products (PEX:APC)

PEX:APC Cash Flow Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	1.28	1.17	0.7	0.19	0.55	1.01
Depreciation & Amortization	0.11	0.11	0.12	0.12	0.12	0.12
Other Operating Activities	0.03	0.01	0.01	0.01	0.03	0.01
Change in Accounts Receivable	-0.19	-0.11	-0.55	0.94	-0.13	0.21
Change in Inventory	-0.62	-0.64	0.26	-0.08	0.02	-0.25
Change in Accounts Payable	0.36	0.24	0.04	-0.06	0.15	0.04
Change in Other Net Operating Assets	-0.04	0.22	-0.02	-0.12	-0.02	-0.32
Operating Cash Flow	0.92	1	0.55	1	0.7	0.83
Operating Cash Flow Growth	32.30%	82.90%	-45.53%	43.29%	-15.51%	-12.12%
Capital Expenditures	-0.11	-0.1	-	-0.07	-0.44	-0.2
Sale of Property, Plant & Equipment	-	-	0	-	-	-
Investing Cash Flow	-0.11	-0.1	0	-0.07	-0.44	-0.2
Common Dividends Paid	-0.9	-0.6	-	-0.3	-1.05	-0.6
Financing Cash Flow	-0.9	-0.6	-	-0.3	-1.05	-0.6
Foreign Exchange Rate Adjustments	0.4	0.35	0.01	-0.06	-0.25	0.11
Miscellaneous Cash Flow Adjustments	0	0	-	-	-	-
Net Cash Flow	0.31	0.65	0.55	0.57	-1.04	0.14
Free Cash Flow	0.81	0.9	0.55	0.93	0.26	0.63
Free Cash Flow Growth	13.74%	64.97%	-41.42%	257.61%	-58.48%	-16.94%
Free Cash Flow Margin	11.54%	13.65%	9.70%	19.69%	4.37%	11.06%
Free Cash Flow Per Share	0.60	-	0.36	0.62	0.17	0.42
Levered Free Cash Flow	0.35	0.51	0.29	0.88	0.08	0.34
Unlevered Free Cash Flow	0.35	0.51	0.29	0.88	0.08	0.34
Change in Working Capital	-0.49	-0.29	-0.29	0.69	0.01	-0.32

Source: S&P Global Market Intelligence. Standard template. Financial Sources.