Bank of Palestine Plc (PEX:BOP)

SolarWinds Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-21.86	-28.9	13.11	60.91	49.13	19.88
Depreciation & Amortization	14.6	15.02	15.6	15.54	15.81	16.87
Other Amortization	2.59	2.59	2.39	2.33	2.12	1.99
Gain (Loss) on Sale of Assets	-0.86	-0.9	-0.16	-0.27	0.3	0
Gain (Loss) on Sale of Investments	-1.02	-0.61	2.07	-1.38	-7.95	-0.61
Total Asset Writedown	-2.07	-2.07	-0.18	0.02	1.34	-0.05
Provision for Credit Losses	81.52	87.66	99.71	28.45	26.67	40.99
Change in Other Net Operating Assets	-169.86	-203.6	-402.54	-150.43	-213.12	-313.34
Other Operating Activities	-23.06	-39.42	-35.57	19.7	23.25	11.46
Operating Cash Flow	-120.02	-170.38	-305.75	-27.76	-102.91	-223.26
Capital Expenditures	-10.2	-9.72	-10.04	-6.17	-8.19	-10.66
Sale of Property, Plant and Equipment	0.2	0.2	0.31	0.42	0.2	0.22
Investment in Securities	-717.32	-395.13	18.31	-41.8	63.65	39.84
Income (Loss) Equity Investments	-0	-0.15	-0.18	-2.63	-0.46	-0.44
Purchase / Sale of Intangibles	-1.81	-2.07	-2.1	-2.7	-1.3	-2.12
Other Investing Activities	-1.95	1.26	3.88	10.73	-4.35	-2.73
Investing Cash Flow	-731.09	-405.47	8.55	-36.57	50.01	24.39
Long-Term Debt Issued	-	76.5	5	29.21	20.81	23.95
Long-Term Debt Repaid	-	-34.93	-29.22	-17.19	-7.29	-4.26
Net Debt Issued (Repaid)	8.11	41.57	-24.22	12.02	13.51	19.68
Issuance of Common Stock	45.63	45.05	29.55	0	12	0
Common Dividends Paid	-0.21	-0.29	-23.77	-21.59	-10.55	-17.46
Net Increase (Decrease) in Deposit Accounts	1,407	1,236	511.95	-46.94	432.62	708.95
Other Financing Activities	-1.98	-1.98	-3.53	-	-	-
Financing Cash Flow	1,459	1,320	489.99	-56.5	447.58	711.18
Net Cash Flow	607.73	744.34	192.79	-120.83	394.67	512.31
Free Cash Flow	-130.21	-180.1	-315.79	-33.93	-111.1	-233.92
Free Cash Flow Margin	-95.52%	-142.99%	-163.76%	-12.61%	-47.10%	-129.09%
Free Cash Flow Per Share	-0.53	-0.76	-1.37	-0.15	-0.49	-1.05
Cash Interest Paid	57.99	55.63	47.66	38.93	52.23	53.73
Cash Income Tax Paid	15.68	27.6	39.82	27.28	11.47	14.56

Updated Nov 17, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.