PEX:BPC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	46.57	40.65	43.13	47.03	45.47	35.85
Revenue Growth (YoY)	22.60%	-5.74%	-8.31%	3.44%	26.82%	3.70%
Cost of Revenue	31.23	27.46	28.16	30.13	28.14	22.42
Gross Profit	15.33	13.19	14.97	16.91	17.33	13.43
Selling, General & Admin	6.18	5.55	6.94	7.13	6.84	6.28
Operating Expenses	6.39	5.55	7.79	7.35	7.01	6.55
Operating Income	8.94	7.64	7.18	9.56	10.31	6.88
Interest Expense	-0.06	-0.03	-0.09	-0.11	-0.2	-0.24
Interest & Investment Income	0.04	0.04	-	-	-	-
Currency Exchange Gain (Loss)	3.75	-0.27	-0.34	-1.91	0.05	0.23
Other Non Operating Income (Expenses)	-0.01	0.1	0.26	0.12	0.09	0.07
EBT Excluding Unusual Items	12.67	7.48	7	7.67	10.26	6.94
Gain (Loss) on Sale of Investments	1.06	-1.43	-0.06	2.05	2.69	1.33
Gain (Loss) on Sale of Assets	-	-	0.05	-	0.16	-
Asset Writedown	-	-	-	-0.69	0.27	-
Other Unusual Items	-	-	-	-	-	-0.12
Pretax Income	13.73	6.06	7	9.02	13.38	8.15
Income Tax Expense	0.99	0.87	0.85	1.09	1.21	0.78
Earnings From Continuing Operations	12.74	5.19	6.15	7.93	12.17	7.38
Minority Interest in Earnings	0.09	-0	-0.04	0.01	-0.09	-0.01
Net Income	12.83	5.18	6.12	7.95	12.08	7.37
Net Income to Common	12.83	5.18	6.12	7.95	12.08	7.37
Net Income Growth	258.69%	-15.26%	-23.05%	-34.21%	63.91%	-22.63%
Shares Outstanding (Basic)	39	39	39	38	39	39
Shares Outstanding (Diluted)	39	39	39	38	39	39
Shares Change (YoY)	-	-	2.30%	-2.38%	-	-
EPS (Basic)	0.33	0.13	0.16	0.21	0.31	0.19
EPS (Diluted)	0.33	0.13	0.16	0.21	0.31	0.19
EPS Growth	258.69%	-15.26%	-24.77%	-32.60%	63.91%	-22.63%
Free Cash Flow	2.08	5.43	8.83	1.62	2.72	5.13
Free Cash Flow Per Share	0.05	0.14	0.23	0.04	0.07	0.13
Dividend Per Share	0.050	0.050	0.050	0.100	0.050	0.073
Dividend Growth	-	-	-50.00%	100.00%	-31.97%	-31.82%
Gross Margin	32.93%	32.45%	34.71%	35.94%	38.11%	37.46%
Operating Margin	19.21%	18.80%	16.65%	20.32%	22.68%	19.19%
Profit Margin	27.56%	12.75%	14.18%	16.90%	26.56%	20.55%
Free Cash Flow Margin	4.46%	13.37%	20.47%	3.44%	5.98%	14.30%
EBITDA	10.35	9.06	8.68	11.22	11.98	8.57
EBITDA Margin	22.23%	22.28%	20.12%	23.85%	26.34%	23.89%
D&A For EBITDA	1.41	1.42	1.5	1.66	1.66	1.69
EBIT	8.94	7.64	7.18	9.56	10.31	6.88
EBIT Margin	19.21%	18.80%	16.65%	20.32%	22.68%	19.19%
Effective Tax Rate	7.19%	14.35%	12.09%	12.07%	9.05%	9.51%
Advertising Expenses	-	1.15	1.28	-	0.11	0.07

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.