PEX:BPC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	47.96	40.65	43.13	47.03	45.47
Revenue Growth (YoY)	17.98%	-5.74%	-8.31%	3.44%	26.82%
Cost of Revenue	30.51	27.46	28.16	30.13	28.14
Gross Profit	17.45	13.19	14.97	16.91	17.33
Selling, General & Admin	6.52	5.55	6.94	7.13	6.84
Operating Expenses	6.73	5.55	7.79	7.35	7.01
Operating Income	10.72	7.64	7.18	9.56	10.31
Interest Expense	-0.05	-0.03	-0.09	-0.11	-0.2
Interest & Investment Income	0.04	0.04	-	-	-
Currency Exchange Gain (Loss)	1.87	-0.27	-0.34	-1.91	0.05
Other Non Operating Income (Expenses)	0.01	0.1	0.26	0.12	0.09
EBT Excluding Unusual Items	12.59	7.48	7	7.67	10.26
Gain (Loss) on Sale of Investments	-	-	-0.06	2.05	2.69
Gain (Loss) on Sale of Assets	0.5	-1.43	0.05	-	0.16
Asset Writedown	-	-	-	-0.69	0.27
Pretax Income	13.08	6.06	7	9.02	13.38
Income Tax Expense	1.17	0.87	0.85	1.09	1.21
Earnings From Continuing Operations	11.91	5.19	6.15	7.93	12.17
Minority Interest in Earnings	0.04	-0	-0.04	0.01	-0.09
Net Income	11.95	5.18	6.12	7.95	12.08
Net Income to Common	11.95	5.18	6.12	7.95	12.08
Net Income Growth	130.54%	-15.26%	-23.05%	-34.21%	63.91%
Shares Outstanding (Basic)	39	39	39	38	39
Shares Outstanding (Diluted)	39	39	39	38	39
Shares Change (YoY)	-	-	2.30%	-2.38%	-
EPS (Basic)	0.31	0.13	0.16	0.21	0.31
EPS (Diluted)	0.31	0.13	0.16	0.21	0.31
EPS Growth	130.54%	-15.26%	-24.77%	-32.60%	63.91%
Free Cash Flow	0	5.43	8.83	1.62	2.72
Free Cash Flow Per Share	-	0.14	0.23	0.04	0.07
Dividend Per Share	0.050	0.050	0.050	0.100	0.050
Dividend Growth	-	-	-50.00%	100.00%	-31.97%
Gross Margin	36.38%	32.45%	34.71%	35.94%	38.11%
Operating Margin	22.35%	18.80%	16.65%	20.32%	22.68%
Profit Margin	24.91%	12.75%	14.18%	16.90%	26.56%
Free Cash Flow Margin	0.01%	13.37%	20.47%	3.44%	5.98%
EBITDA	12.13	9.06	8.68	11.22	11.98
EBITDA Margin	25.29%	22.28%	20.12%	23.85%	26.34%
D&A For EBITDA	1.41	1.42	1.5	1.66	1.66
EBIT	10.72	7.64	7.18	9.56	10.31
EBIT Margin	22.35%	18.80%	16.65%	20.32%	22.68%
Effective Tax Rate	8.97%	14.35%	12.09%	12.07%	9.05%
Advertising Expenses	0.08	0.07	1.28	-	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.