PEX:VOIC Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.75	6.8	6.62	7.28	8.84
Revenue Growth (YoY)	14.02%	2.73%	-9.14%	-17.60%	25.52%
Cost of Revenue	5.28	4.61	5.1	5.97	6.26
Gross Profit	2.47	2.19	1.52	1.31	2.58
Selling, General & Admin	1.38	1.2	1.12	1.17	1.19
Other Operating Expenses	-0.1	-0.09	-0.09	-0.09	-0.08
Operating Expenses	1.31	1.18	1.03	1.08	1.11
Operating Income	1.16	1.01	0.48	0.23	1.47
Interest Expense	-0.39	-0.75	-1.08	-0.96	-0.67
Interest & Investment Income	1.21	0.89	0.73	0.62	0.39
Earnings From Equity Investments	8.98	7.38	8.12	9.53	11.88
Currency Exchange Gain (Loss)	0.21	0.13	-0.2	-0.2	0.08
Other Non Operating Income (Expenses)	-0.17	0.02	-0.02	-0.11	-0.08
EBT Excluding Unusual Items	11	8.69	8.03	9.11	13.07
Gain (Loss) on Sale of Assets	-	0.02	-	-	0.05
Pretax Income	11	8.71	8.03	9.11	13.12
Income Tax Expense	0.38	0.39	0.26	0.27	0.62
Net Income	10.63	8.31	7.77	8.84	12.5
Net Income to Common	10.63	8.31	7.77	8.84	12.5
Net Income Growth	27.86%	6.94%	-12.04%	-29.29%	101.46%
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
Shares Change (YoY)	-0.03%	-	-	-	-
EPS (Basic)	1.33	1.04	0.97	1.10	1.56
EPS (Diluted)	1.33	1.04	0.97	1.10	1.56
EPS Growth	27.90%	6.94%	-12.04%	-29.29%	101.46%
Free Cash Flow	0.87	-0.41	1.66	0.71	-1.31
Free Cash Flow Per Share	0.11	-0.05	0.21	0.09	-0.16
Dividend Per Share	-	0.300	0.250	0.250	0.250
Dividend Growth	-	20.00%	-	-	-
Gross Margin	31.86%	32.18%	22.91%	18.01%	29.21%
Operating Margin	15.02%	14.85%	7.29%	3.17%	16.62%
Profit Margin	137.12%	122.28%	117.47%	121.33%	141.39%
Free Cash Flow Margin	11.22%	-5.99%	25.01%	9.74%	-14.80%
EBITDA	1.44	1.22	0.66	0.39	1.6
EBITDA Margin	18.61%	17.99%	9.94%	5.42%	18.15%
D&A For EBITDA	0.28	0.21	0.18	0.16	0.14
EBIT	1.16	1.01	0.48	0.23	1.47
EBIT Margin	15.02%	14.85%	7.29%	3.17%	16.62%
Effective Tax Rate	3.41%	4.52%	3.24%	2.99%	4.74%
Advertising Expenses	-	0.04	0.05	0.07	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.