PEX:VOIC Balance Sheet

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.77	1.63	0.21	0.5	0.53	1.86
Cash & Short-Term Investments	1.77	1.63	0.21	0.5	0.53	1.86
Cash Growth	939.80%	662.69%	-57.61%	-4.54%	-71.71%	33.25%
Accounts Receivable	2.76	1.42	1.56	1.31	1.75	2.43
Other Receivables	1.08	0.09	0.11	0.13	0.07	0.02
Receivables	3.84	1.51	1.67	1.44	1.81	2.45
Inventory	1.53	2.12	1.72	1.19	2.04	1.32
Other Current Assets	0.79	0.65	0.45	0.18	0.31	1.95
Total Current Assets	7.93	5.91	4.05	3.32	4.69	7.58
Property, Plant & Equipment	3.12	3.16	2.69	2.75	2.53	2.17
Long-Term Investments	88.98	88.07	64.36	70.08	69.39	71.51
Other Long-Term Assets	0.87	0.88	6.78	0.85	1.06	1.11
Total Assets	100.9	98.01	77.88	77	77.67	82.37
Accounts Payable	0.61	0.25	0.18	0.19	0.16	0.21
Accrued Expenses	0.16	0.2	0.18	0.18	0.41	0.49
Short-Term Debt	-	-	0.49	-	1.01	0.98
Current Portion of Long-Term Debt	3.02	3.07	3.62	6.18	5.48	5.53
Current Portion of Leases	0.03	0.03	0.03	0.03	0.04	0.04
Current Income Taxes Payable	1.12	0.97	0.99	0.83	0.82	0.97
Current Unearned Revenue	0.03	-	-	-	-	-
Other Current Liabilities	1.01	1.14	1.12	1.32	1.17	1.17
Total Current Liabilities	5.99	5.66	6.6	8.72	9.09	9.39
Long-Term Debt	-	-	2.61	5.45	9.42	15.35
Long-Term Leases	0.08	0.09	-	0.02	0.05	0.07
Pension & Post-Retirement Benefits	0.79	0.74	0.51	0.77	0.6	0.52
Total Liabilities	6.86	6.5	9.72	14.97	19.16	25.33
Common Stock	8	8	8	4	4	4
Additional Paid-In Capital	1.45	1.45	1.45	1.45	1.45	1.45
Retained Earnings	75.75	71.97	63.93	60.64	54.87	48.03
Comprehensive Income & Other	8.84	10.1	-5.22	-4.06	-1.81	3.56
Shareholders' Equity	94.03	91.52	68.16	62.02	58.51	57.03
Total Liabilities & Equity	100.9	98.01	77.88	77	77.67	82.37
Total Debt	3.13	3.19	6.75	11.69	16.01	21.97
Net Cash (Debt)	-1.37	-1.57	-6.54	-11.19	-15.48	-20.11
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.14	-0.16	-0.65	-1.12	-1.55	-2.01
Filing Date Shares Outstanding	10	10	10	10	10	10
Total Common Shares Outstanding	10	10	10	10	10	10
Working Capital	1.94	0.25	-2.55	-5.41	-4.4	-1.81
Book Value Per Share	9.40	9.15	6.82	6.20	5.85	5.70
Tangible Book Value	94.03	91.52	68.16	62.02	58.51	57.03
Tangible Book Value Per Share	9.40	9.15	6.82	6.20	5.85	5.70
Land	-	0.11	0.09	0.09	0.09	0.09
Buildings	-	2.97	2.57	2.57	1.15	1.35
Machinery	-	2.17	1.76	1.57	1.51	1.48
Construction In Progress	-	0.02	0.04	0.16	1.12	0.63