Bezvavlasy a.s. (PRA:BEZVA)

Bezvavlasy a.s. Income Statement

Financials in millions CZK. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	639.51	511.87	348.81	251.25	184.49
Revenue Growth (YoY)	24.94%	46.75%	38.83%	36.19%	997.93%
Cost of Revenue	595.31	475.05	306.58	225.38	160.66
Gross Profit	44.2	36.82	42.23	25.88	23.83
Selling, General & Admin	4.76	3.35	11.7	6.03	3.5
Other Operating Expenses	0.21	-0.75	2.21	2.03	-0
Operating Expenses	8.22	5.48	17.11	10.36	4.59
Operating Income	35.99	31.34	25.13	15.51	19.24
Interest Expense	-2.48	-0.24	-0.18	-0.27	-0.13
Interest & Investment Income	3.37	1.49	0	-	0
Other Non Operating Income (Expenses)	-0.69	1.98	-6.11	-0.49	-0.33
EBT Excluding Unusual Items	36.19	34.56	18.83	14.76	18.78
Gain (Loss) on Sale of Assets	-	-	-	-	0.6
Pretax Income	36.19	34.56	18.83	14.76	19.38
Income Tax Expense	7.11	6.77	3.76	2.95	3.75
Net Income	29.08	27.8	15.08	11.81	15.63
Net Income to Common	29.08	27.8	15.08	11.81	15.63
Net Income Growth	4.62%	84.34%	27.65%	-24.43%	6551.49%
Shares Outstanding (Basic)	1	-	-	-	-
Shares Outstanding (Diluted)	1	-	-	-	-
EPS (Basic)	29.08	-	-	-	-
EPS (Diluted)	29.08	-	-	-	-
Free Cash Flow	181.68	57.78	-	-	-
Free Cash Flow Per Share	181.68	-	-	-	-
Gross Margin	6.91%	7.19%	12.11%	10.30%	12.92%
Operating Margin	5.63%	6.12%	7.20%	6.17%	10.43%
Profit Margin	4.55%	5.43%	4.32%	4.70%	8.47%
Free Cash Flow Margin	28.41%	11.29%	-	-	-
EBITDA	39.22	34.23	28.32	17.82	20.46
EBITDA Margin	6.13%	6.69%	8.12%	7.09%	11.09%
D&A For EBITDA	3.23	2.89	3.19	2.31	1.22
EBIT	35.99	31.34	25.13	15.51	19.24
EBIT Margin	5.63%	6.12%	7.20%	6.17%	10.43%
Effective Tax Rate	19.65%	19.58%	19.94%	19.97%	19.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.