Bezvavlasy a.s. Income Statement

Financials in millions CZK. Fiscal year is January - December.

Millions CZK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	942.54	639.51	511.87	348.81	251.25
Revenue Growth (YoY)	47.38%	24.94%	46.75%	38.83%	36.19%
Cost of Revenue	894.05	600.07	475.05	318.28	231.4
Gross Profit	48.49	39.44	36.82	30.53	19.85
Selling, General & Admin	-	-	3.35	-	-
Other Operating Expenses	-3.33	0.21	-0.75	2.21	2.03
Operating Expenses	8.68	3.46	5.48	5.41	4.34
Operating Income	39.81	35.99	31.34	25.13	15.51
Interest Expense	-14.86	-2.48	-0.24	-0.18	-0.27
Interest & Investment Income	4.52	3.37	1.49	0	-
Other Non Operating Income (Expenses)	-10.76	-0.69	1.98	-6.11	-0.49
EBT Excluding Unusual Items	18.7	36.19	34.56	18.83	14.76
Gain (Loss) on Sale of Assets	0.1	-	-	-	-
Pretax Income	18.81	36.19	34.56	18.83	14.76
Income Tax Expense	6.77	7.11	6.77	3.76	2.95
Net Income	12.04	29.08	27.8	15.08	11.81
Net Income to Common	12.04	29.08	27.8	15.08	11.81
Net Income Growth	-58.61%	4.62%	84.34%	27.65%	-24.43%
Shares Outstanding (Basic)	1	1	-	-	-
Shares Outstanding (Diluted)	1	1	-	-	-
Shares Change (YoY)	35.00%	-	-	-	-
EPS (Basic)	8.92	29.08	-	-	-
EPS (Diluted)	8.92	29.08	-	-	-
EPS Growth	-69.34%	-	-	-	-
Free Cash Flow	-33.81	181.68	57.78	-	-
Free Cash Flow Per Share	-25.05	181.68	-	-	-
Gross Margin	5.14%	6.17%	7.19%	8.75%	7.90%
Operating Margin	4.22%	5.63%	6.12%	7.20%	6.17%
Profit Margin	1.28%	4.55%	5.43%	4.32%	4.70%
Free Cash Flow Margin	-3.59%	28.41%	11.29%	-	-
EBITDA	50.93	39.23	34.23	28.32	17.82
EBITDA Margin	5.40%	6.13%	6.69%	8.12%	7.09%
D&A For EBITDA	11.12	3.24	2.89	3.19	2.31
EBIT	39.81	35.99	31.34	25.13	15.51
EBIT Margin	4.22%	5.63%	6.12%	7.20%	6.17%
Effective Tax Rate	36.00%	19.65%	19.58%	19.94%	19.97%