Doosan Skoda Power s.r.o. (PRA:DSPW)

Doosan Skoda Power s.r.o. Income Statement

Financials in millions CZK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	5,891	4,788	4,061	3,521
Other Revenue	6.81	22.85	51.83	25.79
Revenue	5,898	4,811	4,113	3,546
Revenue Growth (YoY)	22.60%	16.97%	15.97%	-
Cost of Revenue	3,856	3,287	2,666	2,339
Gross Profit	2,042	1,523	1,447	1,207
Selling, General & Admin	1,132	1,022	995.19	833.78
Other Operating Expenses	180.66	-144.98	-204.48	-135.49
Operating Expenses	1,481	1,043	972.24	932.47
Operating Income	560.69	480.8	474.45	274.42
Interest Expense	-1.63	-1.34	-2.14	-1.21
Interest & Investment Income	249.45	254.88	286.94	148.93
Currency Exchange Gain (Loss)	59.48	15.7	-61.51	-151.49
Other Non Operating Income (Expenses)	17.44	-	28.64	-43.42
EBT Excluding Unusual Items	885.43	750.05	726.38	227.23
Gain (Loss) on Sale of Assets	0.11	0	3.82	-8.11
Other Unusual Items	-1.65	-	-	-
Pretax Income	883.89	750.05	730.2	219.12
Income Tax Expense	224.07	190.71	154.41	29.83
Net Income	659.82	559.34	575.79	189.29
Net Income to Common	659.82	559.34	575.79	189.29
Net Income Growth	17.96%	-2.86%	204.18%	-
Free Cash Flow	246.79	938.7	780.53	749.27
Dividend Per Share	9.760	-	-	-
Gross Margin	34.62%	31.67%	35.17%	34.03%
Operating Margin	9.51%	9.99%	11.54%	7.74%
Profit Margin	11.19%	11.63%	14.00%	5.34%
Free Cash Flow Margin	4.18%	19.51%	18.98%	21.13%
EBITDA	683.17	612.57	622.01	431.38
EBITDA Margin	11.58%	12.73%	15.12%	12.16%
D&A For EBITDA	122.48	131.77	147.56	156.95
EBIT	560.69	480.8	474.45	274.42
EBIT Margin	9.51%	9.99%	11.54%	7.74%
Effective Tax Rate	25.35%	25.43%	21.15%	13.61%
Revenue as Reported	5,921	4,811	4,113	3,546

Source: S&P Global Market Intelligence. Standard template. Financial Sources.