Doosan Skoda Power a.s. (PRA:DSPW)
Czech Republic · Delayed Price · Currency is CZK 499.50
+27.50 (5.83%)
Jun 9, 2026, 4:22 PM CET
Doosan Skoda Power a.s. Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,438 | 5,604 | 5,891 | 4,788 | 4,061 | 3,521 |
Other Revenue | 12.81 | 12.81 | 6.81 | 22.85 | 51.83 | 25.79 |
| 5,450 | 5,616 | 5,898 | 4,811 | 4,113 | 3,546 | |
Revenue Growth (YoY) | -3.82% | -4.77% | 22.60% | 16.97% | 15.97% | - |
Cost of Revenue | 3,515 | 3,515 | 3,856 | 3,287 | 2,666 | 2,339 |
Gross Profit | 1,935 | 2,101 | 2,042 | 1,523 | 1,447 | 1,207 |
Selling, General & Admin | 1,246 | 1,246 | 1,132 | 1,022 | 995.19 | 833.78 |
Other Operating Expenses | -195.53 | -16.42 | 161.08 | -144.98 | -204.48 | -135.49 |
Operating Expenses | 1,229 | 1,408 | 1,481 | 1,043 | 972.24 | 932.47 |
Operating Income | 706.33 | 693.23 | 560.69 | 480.8 | 474.45 | 274.42 |
Interest Expense | -85.5 | -85.5 | -121.38 | -1.34 | -2.14 | -1.21 |
Interest & Investment Income | 76.16 | 76.16 | 249.45 | 254.88 | 286.94 | 148.93 |
Currency Exchange Gain (Loss) | -18.35 | -18.35 | 179.23 | 15.7 | -61.51 | -151.49 |
Other Non Operating Income (Expenses) | 27.51 | 9.53 | 17.44 | - | 28.64 | -43.42 |
EBT Excluding Unusual Items | 706.14 | 675.06 | 885.43 | 750.05 | 726.38 | 227.23 |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.29 | 0.29 | 0.11 | 0 | 3.82 | -8.11 |
Other Unusual Items | -9.37 | -9.37 | -1.65 | - | - | - |
Pretax Income | 697.12 | 666.04 | 883.89 | 750.05 | 730.2 | 219.12 |
Income Tax Expense | 171.08 | 144.61 | 224.07 | 190.71 | 154.41 | 29.83 |
Net Income | 526.04 | 521.43 | 659.82 | 559.34 | 575.79 | 189.29 |
Net Income to Common | 526.04 | 521.43 | 659.82 | 559.34 | 575.79 | 189.29 |
Net Income Growth | -2.37% | -20.97% | 17.96% | -2.86% | 204.18% | - |
Shares Outstanding (Basic) | 32 | 32 | 63 | - | - | - |
Shares Outstanding (Diluted) | 32 | 32 | 63 | - | - | - |
Shares Change (YoY) | - | -49.66% | - | - | - | - |
EPS (Basic) | 16.49 | 16.47 | 10.49 | - | - | - |
EPS (Diluted) | 16.49 | 16.47 | 10.49 | - | - | - |
EPS Growth | - | 56.98% | - | - | - | - |
Free Cash Flow | - | 658.43 | 246.79 | 938.7 | 780.53 | 749.27 |
Free Cash Flow Per Share | - | 20.80 | 3.92 | - | - | - |
Dividend Per Share | - | 9.760 | 9.760 | - | - | - |
Gross Margin | 35.50% | 37.41% | 34.62% | 31.67% | 35.17% | 34.03% |
Operating Margin | 12.96% | 12.34% | 9.51% | 9.99% | 11.54% | 7.74% |
Profit Margin | 9.65% | 9.28% | 11.19% | 11.63% | 14.00% | 5.34% |
Free Cash Flow Margin | - | 11.72% | 4.18% | 19.51% | 18.98% | 21.13% |
EBITDA | 827.04 | 814.29 | 683.17 | 612.57 | 622.01 | 431.38 |
EBITDA Margin | 15.17% | 14.50% | 11.58% | 12.73% | 15.12% | 12.16% |
D&A For EBITDA | 120.71 | 121.06 | 122.48 | 131.77 | 147.56 | 156.95 |
EBIT | 706.33 | 693.23 | 560.69 | 480.8 | 474.45 | 274.42 |
EBIT Margin | 12.96% | 12.34% | 9.51% | 9.99% | 11.54% | 7.74% |
Effective Tax Rate | 24.54% | 21.71% | 25.35% | 25.43% | 21.15% | 13.61% |
Revenue as Reported | 5,632 | 5,632 | 5,921 | 4,811 | 4,113 | 3,546 |