Doosan Skoda Power a.s. (PRA:DSPW)
470.00
-15.00 (-3.09%)
Jul 21, 2026, 4:21 PM CET
Doosan Skoda Power a.s. Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,632 | 5,921 | 4,811 | 4,113 | 3,546 | |
Revenue Growth (YoY) | -4.88% | 23.07% | 16.97% | 15.97% | -23.38% |
Cost of Revenue | 4,837 | 5,097 | 7,688 | 6,383 | 5,713 |
Gross Profit | 794.44 | 824.05 | -2,877 | -2,271 | -2,166 |
Selling, General & Admin | - | - | 1,022 | 995.19 | 833.78 |
Depreciation & Amortization Expenses | 178.48 | 168.65 | 165.83 | 181.53 | 234.17 |
Other Operating Expenses | 0.26 | 44.19 | -219.75 | -259.42 | -160.11 |
Total Operating Expenses | 178.75 | 212.84 | 967.82 | 917.3 | 907.85 |
Operating Income | 625.07 | 612.86 | 483.03 | 464.38 | 232.04 |
Interest Income | 135.9 | 394.06 | 293.8 | 342.5 | 309.65 |
Interest Expense | -85.56 | -121.38 | -26.78 | -76.69 | -322.57 |
Total Non-Operating Income (Expense) | 50.34 | 272.68 | 267.02 | 265.82 | -12.91 |
Pretax Income | 666.04 | 883.89 | 750.05 | 730.2 | 219.12 |
Provision for Income Taxes | 144.61 | 224.07 | -190.71 | -154.41 | -29.83 |
Net Income | 521.43 | 659.82 | 940.76 | 884.61 | 248.95 |
Net Income to Common | 521.43 | 659.82 | 559.34 | 575.79 | 189.29 |
Net Income Growth | -20.97% | 17.96% | -2.86% | 204.18% | -64.02% |
Shares Outstanding (Basic) | 32 | 63 | - | - | - |
Shares Outstanding (Diluted) | 32 | 63 | - | - | - |
Shares Change (YoY) | -49.66% | - | - | - | - |
EPS (Basic) | 16.47 | 10.49 | - | - | - |
EPS (Diluted) | 16.47 | 10.49 | - | - | - |
EPS Growth | 57.01% | - | - | - | - |
Free Cash Flow | 743.44 | 301.66 | 1,998 | 1,549 | 1,663 |
Free Cash Flow Growth | 146.45% | -84.91% | 28.99% | -6.85% | - |
Free Cash Flow Per Share | 23.48 | 4.80 | - | - | - |
Dividends Per Share | 9.760 | 9.760 | - | - | - |
Gross Margin | 14.11% | 13.92% | -59.80% | -55.21% | -61.09% |
Operating Margin | 11.10% | 10.35% | 10.04% | 11.29% | 6.54% |
Profit Margin | 9.26% | 11.14% | 19.56% | 21.51% | 7.02% |
FCF Margin | 13.20% | 5.10% | 41.54% | 37.67% | 46.89% |
EBITDA | 803.55 | 781.51 | 648.86 | 645.91 | 466.21 |
EBITDA Margin | 14.27% | 13.20% | 13.49% | 15.71% | 13.15% |
EBIT | 625.07 | 612.86 | 483.03 | 464.38 | 232.04 |
EBIT Margin | 11.10% | 10.35% | 10.04% | 11.29% | 6.54% |
Effective Tax Rate | 21.71% | 25.35% | -25.43% | -21.15% | -13.61% |