Doosan Skoda Power a.s. Income Statement

Financials in millions CZK. Fiscal year is January - December.

Millions CZK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	5,604	5,891	4,788	4,061	3,521
Other Revenue	12.81	6.81	22.85	51.83	25.79
Revenue	5,616	5,898	4,811	4,113	3,546
Revenue Growth (YoY)	-4.77%	22.60%	16.97%	15.97%	-
Cost of Revenue	3,515	3,856	3,287	2,666	2,339
Gross Profit	2,101	2,042	1,523	1,447	1,207
Selling, General & Admin	1,246	1,132	1,022	995.19	833.78
Other Operating Expenses	-16.42	161.08	-144.98	-204.48	-135.49
Operating Expenses	1,408	1,481	1,043	972.24	932.47
Operating Income	693.23	560.69	480.8	474.45	274.42
Interest Expense	-85.5	-121.38	-1.34	-2.14	-1.21
Interest & Investment Income	76.16	249.45	254.88	286.94	148.93
Currency Exchange Gain (Loss)	-18.35	179.23	15.7	-61.51	-151.49
Other Non Operating Income (Expenses)	9.53	17.44	-	28.64	-43.42
EBT Excluding Unusual Items	675.06	885.43	750.05	726.38	227.23
Gain (Loss) on Sale of Investments	0.06	-	-	-	-
Gain (Loss) on Sale of Assets	0.29	0.11	0	3.82	-8.11
Other Unusual Items	-9.37	-1.65	-	-	-
Pretax Income	666.04	883.89	750.05	730.2	219.12
Income Tax Expense	144.61	224.07	190.71	154.41	29.83
Net Income	521.43	659.82	559.34	575.79	189.29
Net Income to Common	521.43	659.82	559.34	575.79	189.29
Net Income Growth	-20.97%	17.96%	-2.86%	204.18%	-
Shares Outstanding (Basic)	32	63	-	-	-
Shares Outstanding (Diluted)	32	63	-	-	-
Shares Change (YoY)	-49.66%	-	-	-	-
EPS (Basic)	16.47	10.49	-	-	-
EPS (Diluted)	16.47	10.49	-	-	-
EPS Growth	56.98%	-	-	-	-
Free Cash Flow	658.43	246.79	938.7	780.53	749.27
Free Cash Flow Per Share	20.80	3.92	-	-	-
Dividend Per Share	9.760	9.760	-	-	-
Gross Margin	37.41%	34.62%	31.67%	35.17%	34.03%
Operating Margin	12.34%	9.51%	9.99%	11.54%	7.74%
Profit Margin	9.28%	11.19%	11.63%	14.00%	5.34%
Free Cash Flow Margin	11.72%	4.18%	19.51%	18.98%	21.13%
EBITDA	814.29	683.17	612.57	622.01	431.38
EBITDA Margin	14.50%	11.58%	12.73%	15.12%	12.16%
D&A For EBITDA	121.06	122.48	131.77	147.56	156.95
EBIT	693.23	560.69	480.8	474.45	274.42
EBIT Margin	12.34%	9.51%	9.99%	11.54%	7.74%
Effective Tax Rate	21.71%	25.35%	25.43%	21.15%	13.61%
Revenue as Reported	5,632	5,921	4,811	4,113	3,546

Source: S&P Global Market Intelligence. Standard template. Financial Sources.