ENERGOAQUA, a.s. (PRA:ENRGA)
3,800.00
+180.00 (4.97%)
At close: Apr 8, 2026
ENERGOAQUA, a.s. Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 887.77 | 910.68 | 949.76 | 880.36 | 784.63 |
Other Revenue | 181.75 | - | - | 1.39 | 1.9 |
| 1,070 | 910.68 | 949.76 | 881.76 | 786.52 | |
Revenue Growth (YoY) | 17.44% | -4.11% | 7.71% | 12.11% | 20.80% |
Operations & Maintenance | - | 42.79 | 50.41 | 34.1 | 31.47 |
Depreciation & Amortization | 78.5 | 63.09 | 56.82 | 61.61 | 68.51 |
Provision for Bad Debts | - | 0.03 | 0.54 | - | - |
Other Operating Expenses | 584.29 | 530.95 | 556.75 | 734.88 | 590.92 |
Total Operating Expenses | 662.79 | 636.87 | 664.53 | 830.58 | 690.89 |
Operating Income | 406.74 | 273.81 | 285.23 | 51.18 | 95.63 |
Interest Expense | - | -5 | -0.07 | - | -0.21 |
Interest Income | - | 145.83 | 117.02 | 96.86 | 70.53 |
Net Interest Expense | - | 140.83 | 116.95 | 96.86 | 70.32 |
Income (Loss) on Equity Investments | 1.26 | -2.02 | 0.09 | - | - |
Currency Exchange Gain (Loss) | - | -0.41 | -0.24 | -0.17 | 0.41 |
Other Non-Operating Income (Expenses) | -46.22 | 1.86 | 8.86 | 6.8 | 9.61 |
EBT Excluding Unusual Items | 361.77 | 414.06 | 410.89 | 154.66 | 175.98 |
Gain (Loss) on Sale of Assets | -2.01 | 3.11 | 0.26 | 0.36 | 1.69 |
Asset Writedown | - | 52.68 | -5.74 | 78.12 | 35.5 |
Insurance Settlements | - | 0.07 | 5.09 | 0.12 | 0.05 |
Pretax Income | 359.77 | 469.92 | 410.5 | 233.25 | 213.21 |
Income Tax Expense | 74.95 | 88.81 | 75.79 | 43.71 | 44.2 |
Earnings From Continuing Ops. | 284.82 | 381.11 | 334.72 | 189.55 | 169.01 |
Earnings From Discontinued Ops. | - | - | -2.44 | -7.49 | 1.72 |
Net Income to Company | 284.82 | 381.11 | 332.28 | 182.06 | 170.74 |
Minority Interest in Earnings | 1.33 | -0.15 | -1.06 | -0.33 | -0.69 |
Net Income | 286.15 | 380.96 | 331.22 | 181.73 | 170.04 |
Net Income to Common | 286.15 | 380.96 | 331.22 | 181.73 | 170.04 |
Net Income Growth | -24.89% | 15.02% | 82.26% | 6.87% | -30.81% |
Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | 0.51% | 0.14% | -0.05% |
EPS (Basic) | - | 426.22 | 370.57 | 204.35 | 191.49 |
EPS (Diluted) | - | 426.22 | 370.57 | 204.35 | 191.49 |
EPS Growth | - | 15.02% | 81.34% | 6.72% | -30.77% |
Free Cash Flow | -252.68 | 8.62 | 234.65 | -28.9 | 130.51 |
Free Cash Flow Per Share | - | 9.64 | 262.53 | -32.49 | 146.96 |
Dividend Per Share | - | 125.000 | 115.000 | 110.000 | 95.000 |
Dividend Growth | - | 8.70% | 4.54% | 15.79% | -26.92% |
Profit Margin | 26.76% | 41.83% | 34.87% | 20.61% | 21.62% |
Free Cash Flow Margin | -23.63% | 0.95% | 24.71% | -3.28% | 16.59% |
EBITDA | 485.24 | 336.72 | 341.9 | 112.69 | 164.07 |
EBITDA Margin | 45.37% | 36.97% | 36.00% | 12.78% | 20.86% |
D&A For EBITDA | 78.5 | 62.91 | 56.67 | 61.51 | 68.44 |
EBIT | 406.74 | 273.81 | 285.23 | 51.18 | 95.63 |
EBIT Margin | 38.03% | 30.07% | 30.03% | 5.80% | 12.16% |
Effective Tax Rate | 20.83% | 18.90% | 18.46% | 18.74% | 20.73% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.