PRA:FILL Income Statement

Financials in millions CZK. Fiscal year is January - December.

Millions CZK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	24.85	0.1	0.04	-	75.01
Revenue Growth	26058.50%	120.93%	-	-	2.80%
Cost of Revenue	18.87	0.1	0.1	0.01	53.38
Gross Profit	5.98	-0	-0.06	-0.01	21.63
Selling, General & Admin	9.74	-	-	-	18.27
Other Operating Expenses	0.36	-	-0.05	-0.19	3.91
Operating Expenses	10.9	-	-0.05	-0.19	23.83
Operating Income	-4.91	-0	-0.01	0.18	-2.21
Interest Expense	-0.44	-0.01	-0.01	-0.01	-0.51
Interest & Investment Income	0	-	-	-	0.01
Other Non Operating Income (Expenses)	0.35	-1.55	-12.88	-99.37	-0.35
EBT Excluding Unusual Items	-5	-1.56	-12.89	-99.2	-3.06
Gain (Loss) on Sale of Assets	0.4	-	-	-	-
Pretax Income	-4.6	-1.56	-12.89	-99.2	-3.06
Income Tax Expense	-	-	0	0.03	-
Net Income	-4.6	-1.56	-12.9	-99.23	-3.06
Net Income to Common	-4.6	-1.56	-12.9	-99.23	-3.06
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	0	-	0	0	0
Shares Outstanding (Diluted)	0	-	0	0	0
Shares Change	-	-	-	-	-
EPS (Basic)	-35.70	-	-100.12	-770.40	-23.76
EPS (Diluted)	-35.70	-	-100.12	-770.40	-23.76
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-	-	-	-0.21	0.19
Free Cash Flow Per Share	-	-	-	-1.60	1.47
Gross Margin	24.08%	-4.21%	-127.91%	-	28.83%
Operating Margin	-19.76%	-4.21%	-18.61%	-	-2.94%
Profit Margin	-18.50%	-1641.05%	-29990.70%	-	-4.08%
Free Cash Flow Margin	-	-	-	-	0.25%
EBITDA	-4.11	-	1.7	1.88	-0.55
EBITDA Margin	-16.53%	-	3953.49%	-	-0.73%
D&A For EBITDA	0.8	-	1.71	1.71	1.66
EBIT	-4.91	-0	-0.01	0.18	-2.21
EBIT Margin	-19.76%	-4.21%	-18.61%	-	-2.94%