GEVORKYAN, s.r.o. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	85.37	80.29	63.06	58.67	53.97	48.21
Revenue Growth (YoY)	-4.57%	27.32%	7.48%	8.72%	11.93%	13.35%
Cost of Revenue	51.7	48.4	37.27	39.42	37.33	35.89
Gross Profit	33.67	31.89	25.79	19.26	16.64	12.33
Selling, General & Admin	6.25	5.87	5.29	5.13	4.16	3.54
Other Operating Expenses	-2.29	-0.33	-0.34	-0.07	-0.05	-0
Operating Expenses	22.34	21.06	16.82	14.03	11.78	9.09
Operating Income	11.33	10.83	8.97	5.22	4.86	3.24
Interest Expense	-2.59	-2.44	-2.36	-3.13	-2.23	-2.23
Interest & Investment Income	-	0.04	0.08	0.09	0	0
Currency Exchange Gain (Loss)	0.33	0.33	0.03	-0.23	-0.47	0.24
Other Non Operating Income (Expenses)	-2.74	-2.74	-1.65	-1.18	-0.54	-0.29
EBT Excluding Unusual Items	6.33	6.02	5.08	0.78	1.62	0.95
Gain (Loss) on Sale of Investments	-	-	-	-	-1.07	0.07
Gain (Loss) on Sale of Assets	0.02	0.02	-0.07	3.86	2.82	3.81
Pretax Income	6.35	6.04	5.01	4.64	3.37	4.84
Income Tax Expense	2.49	2.25	1.18	1.11	1.09	1.08
Net Income	3.86	3.79	3.83	3.54	2.28	3.76
Net Income to Common	3.86	3.79	3.83	3.54	2.28	3.76
Net Income Growth	-9.91%	-1.12%	8.34%	54.84%	-39.23%	39.86%
Shares Outstanding (Basic)	-	17	17	17	14	-
Shares Outstanding (Diluted)	-	17	17	17	14	-
Shares Change (YoY)	-	-	-1.05%	17.98%	-	-
EPS (Basic)	-	0.23	0.23	0.21	0.16	-
EPS (Diluted)	-	0.23	0.23	0.21	0.16	-
EPS Growth	-	-1.12%	9.49%	31.25%	-	-
Free Cash Flow	-	-7.73	-9.01	-15.64	-8.54	-2.1
Free Cash Flow Per Share	-	-0.46	-0.54	-0.93	-0.60	-
Gross Margin	39.44%	39.72%	40.89%	32.82%	30.84%	25.57%
Operating Margin	13.27%	13.48%	14.22%	8.91%	9.01%	6.72%
Profit Margin	4.52%	4.72%	6.07%	6.02%	4.23%	7.79%
Free Cash Flow Margin	-	-9.63%	-14.29%	-26.66%	-15.83%	-4.37%
EBITDA	29.44	26.14	20.56	14.19	12.53	7.35
EBITDA Margin	34.49%	32.56%	32.60%	24.18%	23.21%	15.25%
D&A For EBITDA	18.11	15.32	11.59	8.96	7.67	4.11
EBIT	11.33	10.83	8.97	5.22	4.86	3.24
EBIT Margin	13.27%	13.48%	14.22%	8.91%	9.01%	6.72%
Effective Tax Rate	39.26%	37.30%	23.49%	23.88%	32.30%	22.34%
Revenue as Reported	5.08	-	-	68.31	57.24	52.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.