GEVORKYAN, s.r.o. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	84.08	80.29	63.06	58.67	53.97
Revenue Growth (YoY)	4.72%	27.32%	7.48%	8.72%	11.93%
Cost of Revenue	50.18	48.4	37.27	39.42	37.33
Gross Profit	33.91	31.89	25.79	19.26	16.64
Selling, General & Admin	6.2	5.87	5.29	5.13	4.16
Other Operating Expenses	-0.36	-0.33	-0.34	-0.07	-0.05
Operating Expenses	24.1	21.06	16.82	14.03	11.78
Operating Income	9.81	10.83	8.97	5.22	4.86
Interest Expense	-6.48	-2.44	-2.36	-3.13	-2.23
Interest & Investment Income	0.04	0.04	0.08	0.09	0
Currency Exchange Gain (Loss)	-	0.33	0.03	-0.23	-0.47
Other Non Operating Income (Expenses)	-	-2.74	-1.65	-1.18	-0.54
EBT Excluding Unusual Items	3.37	6.02	5.08	0.78	1.62
Gain (Loss) on Sale of Investments	-	-	-	-	-1.07
Gain (Loss) on Sale of Assets	-	0.02	-0.07	3.86	2.82
Pretax Income	3.37	6.04	5.01	4.64	3.37
Income Tax Expense	0.47	2.25	1.18	1.11	1.09
Net Income	2.9	3.79	3.83	3.54	2.28
Net Income to Common	2.9	3.79	3.83	3.54	2.28
Net Income Growth	-23.40%	-1.12%	8.34%	54.84%	-39.23%
Shares Outstanding (Basic)	17	17	17	17	14
Shares Outstanding (Diluted)	17	17	17	17	14
Shares Change (YoY)	-0.04%	-	-1.05%	17.98%	-
EPS (Basic)	0.17	0.23	0.23	0.21	0.16
EPS (Diluted)	0.17	0.23	0.23	0.21	0.16
EPS Growth	-23.36%	-1.12%	9.49%	31.25%	-
Free Cash Flow	-	-7.73	-9.01	-15.64	-8.54
Free Cash Flow Per Share	-	-0.46	-0.54	-0.93	-0.60
Gross Margin	40.33%	39.72%	40.89%	32.82%	30.84%
Operating Margin	11.66%	13.48%	14.22%	8.91%	9.01%
Profit Margin	3.45%	4.72%	6.07%	6.02%	4.23%
Free Cash Flow Margin	-	-9.63%	-14.29%	-26.66%	-15.83%
EBITDA	25.12	26.14	20.56	14.19	12.53
EBITDA Margin	29.88%	32.56%	32.60%	24.18%	23.21%
D&A For EBITDA	15.32	15.32	11.59	8.96	7.67
EBIT	9.81	10.83	8.97	5.22	4.86
EBIT Margin	11.66%	13.48%	14.22%	8.91%	9.01%
Effective Tax Rate	13.97%	37.30%	23.49%	23.88%	32.30%
Revenue as Reported	84.08	-	-	68.31	57.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.