Primoco UAV SE (PRA:PRIUA)
Czech Republic · Delayed Price · Currency is CZK 1,010.00
+10.00 (1.00%)
Last updated: Nov 28, 2025, 10:22 AM CET
Primoco UAV SE Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 254.7 | 444.39 | 597.53 | 102.77 | 13.27 | 30.87 | Upgrade | |
Revenue Growth (YoY) | -65.32% | -25.63% | 481.45% | 674.72% | -57.04% | 2176.84% | Upgrade |
Cost of Revenue | 139.38 | 250.01 | 278.55 | 53.29 | 29.68 | 24.42 | Upgrade |
Gross Profit | 115.32 | 194.38 | 318.99 | 49.48 | -16.42 | 6.45 | Upgrade |
Selling, General & Admin | 52.69 | 53.46 | 37.75 | 15.74 | 9.89 | 8.98 | Upgrade |
Other Operating Expenses | -3.58 | -5.69 | -2.9 | 0.82 | -1.07 | 1.67 | Upgrade |
Operating Expenses | 62.09 | 56.3 | 39.15 | 19.9 | 11.51 | 13.53 | Upgrade |
Operating Income | 53.23 | 138.08 | 279.84 | 29.58 | -27.93 | -7.08 | Upgrade |
Interest Expense | -14.52 | -0.18 | -0.06 | - | -0.66 | -1.58 | Upgrade |
Interest & Investment Income | 8.48 | 8.77 | 6.58 | 1.44 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 7.43 | 7.43 | -13.29 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.06 | -0.21 | 0.18 | -0.88 | Upgrade |
EBT Excluding Unusual Items | 54.55 | 154.03 | 273.01 | 30.81 | -28.41 | -9.54 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.26 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.58 | 0.58 | 0.54 | 0.02 | 0.45 | - | Upgrade |
Pretax Income | 55.13 | 154.61 | 273.55 | 30.58 | -27.96 | -9.54 | Upgrade |
Income Tax Expense | 11.76 | 32.52 | 45.08 | 0.77 | - | - | Upgrade |
Net Income | 43.37 | 122.09 | 228.47 | 29.81 | -27.96 | -9.54 | Upgrade |
Net Income to Common | 43.37 | 122.09 | 228.47 | 29.81 | -27.96 | -9.54 | Upgrade |
Net Income Growth | -81.43% | -46.56% | 666.39% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Change (YoY) | - | - | 0.00% | - | 8.38% | - | Upgrade |
EPS (Basic) | 9.21 | 25.93 | 48.52 | 6.33 | -5.94 | -2.20 | Upgrade |
EPS (Diluted) | 9.21 | 25.93 | 48.52 | 6.33 | -5.94 | -2.20 | Upgrade |
EPS Growth | -81.43% | -46.56% | 666.38% | - | - | - | Upgrade |
Free Cash Flow | - | -39.21 | 221.26 | 34.51 | -63.6 | -1.65 | Upgrade |
Free Cash Flow Per Share | - | -8.33 | 46.99 | 7.33 | -13.51 | -0.38 | Upgrade |
Gross Margin | 45.28% | 43.74% | 53.38% | 48.15% | -123.77% | 20.89% | Upgrade |
Operating Margin | 20.90% | 31.07% | 46.83% | 28.79% | -210.54% | -22.92% | Upgrade |
Profit Margin | 17.03% | 27.47% | 38.23% | 29.01% | -210.75% | -30.89% | Upgrade |
Free Cash Flow Margin | - | -8.82% | 37.03% | 33.58% | -479.49% | -5.33% | Upgrade |
EBITDA | 57.87 | 141.61 | 281.9 | 32.92 | -25.24 | -4.2 | Upgrade |
EBITDA Margin | 22.72% | 31.87% | 47.18% | 32.04% | -190.25% | -13.60% | Upgrade |
D&A For EBITDA | 4.64 | 3.53 | 2.06 | 3.34 | 2.69 | 2.88 | Upgrade |
EBIT | 53.23 | 138.08 | 279.84 | 29.58 | -27.93 | -7.08 | Upgrade |
EBIT Margin | 20.90% | 31.07% | 46.83% | 28.79% | -210.54% | -22.92% | Upgrade |
Effective Tax Rate | 21.33% | 21.03% | 16.48% | 2.51% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.