Primoco UAV SE (PRA:PRIUA)
Czech Republic · Delayed Price · Currency is CZK 744.00
-6.00 (-0.80%)
Last updated: Jul 21, 2026, 1:20 PM CET
Primoco UAV SE Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 389.29 | 444.39 | 597.53 | 102.77 | 13.25 | |
Revenue Growth (YoY) | -12.40% | -25.63% | 481.45% | 675.47% | -52.37% |
Cost of Revenue | 138.3 | 194.13 | 279.82 | 53.29 | 29.68 |
Gross Profit | 250.99 | 250.25 | 317.72 | 49.48 | -16.43 |
Selling, General & Admin | 62.18 | 53.46 | 37.04 | 15.74 | 9.89 |
Depreciation & Amortization Expenses | 13.7 | 8.54 | - | - | 4.37 |
Other Operating Expenses | 0.9 | -6.27 | -2.5 | 3.38 | -3.2 |
Total Operating Expenses | 76.78 | 55.73 | 34.55 | 19.11 | 11.06 |
Operating Income | 174.21 | 194.53 | 280.34 | 29.6 | -27.48 |
Interest Income | 8.51 | 19.86 | 16.51 | 1.97 | 0.76 |
Interest Expense | -7.84 | -3.91 | -23.28 | -0.7 | -1.24 |
Other Non-Operating Income (Expense) | - | - | 0 | -0.29 | 0 |
Total Non-Operating Income (Expense) | 0.67 | 15.95 | -6.77 | 0.98 | -0.48 |
Pretax Income | 132.62 | 154.61 | 273.56 | 30.58 | -27.96 |
Provision for Income Taxes | 28.47 | 32.52 | 45.08 | 0.77 | 0 |
Net Income | 104.15 | 122.09 | 228.49 | 29.81 | -27.96 |
Net Income to Common | 104.15 | 122.09 | 228.49 | 29.81 | -27.96 |
Net Income Growth | -14.69% | -46.57% | 666.45% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 |
Shares Change (YoY) | - | - | 8.38% | - | 151.44% |
EPS (Basic) | 22.12 | 25.93 | 48.52 | 6.86 | -6.43 |
EPS (Diluted) | 22.12 | 25.93 | 48.52 | 6.86 | -6.43 |
EPS Growth | -14.69% | -46.56% | 607.14% | - | - |
Free Cash Flow | 259.98 | -39.21 | 221.26 | 34.51 | -63.6 |
Free Cash Flow Growth | - | - | 541.17% | - | - |
Free Cash Flow Per Share | 55.21 | -8.33 | 46.99 | 7.94 | -14.64 |
Gross Margin | 64.47% | 56.31% | 53.17% | 48.15% | -123.99% |
Operating Margin | 44.75% | 43.77% | 46.92% | 28.81% | -207.34% |
Profit Margin | 26.75% | 27.47% | 38.24% | 29.01% | -210.96% |
FCF Margin | 66.78% | -8.82% | 37.03% | 33.58% | -479.93% |
EBITDA | 187.91 | 203.06 | 284.64 | 32.94 | -24.78 |
EBITDA Margin | 48.27% | 45.70% | 47.64% | 32.06% | -187.02% |
EBIT | 174.21 | 194.53 | 280.34 | 29.6 | -27.48 |
EBIT Margin | 44.75% | 43.77% | 46.92% | 28.81% | -207.34% |
Effective Tax Rate | 21.47% | 21.03% | 16.48% | 2.51% | 0.00% |