SAB Finance a.s. (PRA:SABFG)
1,050.00
-10.00 (-0.94%)
Last updated: Jun 24, 2025
SAB Finance a.s. Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 27.26 | 22.27 | 21.44 | 4.91 | 2.05 | Upgrade
|
Other Revenue | 373.47 | 493.33 | 395.99 | 522.13 | 15.53 | Upgrade
|
400.73 | 515.59 | 417.43 | 527.04 | 17.58 | Upgrade
| |
Revenue Growth (YoY) | -22.28% | 23.52% | -20.80% | 2897.44% | -3.10% | Upgrade
|
Cost of Revenue | 28.24 | 44.76 | 33.64 | 16.62 | 14.04 | Upgrade
|
Gross Profit | 372.49 | 470.83 | 383.79 | 510.43 | 3.55 | Upgrade
|
Selling, General & Admin | 282.92 | 329.48 | 330.43 | 241.37 | 124.31 | Upgrade
|
Other Operating Expenses | -13.79 | 25.03 | 6.18 | -2.52 | 6.73 | Upgrade
|
Operating Expenses | 292.48 | 387.67 | 346.88 | 249.9 | 137.77 | Upgrade
|
Operating Income | 80.01 | 83.16 | 36.9 | 260.52 | -134.22 | Upgrade
|
Interest Expense | -289.11 | -321.7 | -116.38 | -40.76 | -9.84 | Upgrade
|
Earnings From Equity Investments | 68.69 | 67.4 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 518.23 | 476.8 | 412.67 | -9.57 | 286.95 | Upgrade
|
Other Non Operating Income (Expenses) | -0.56 | -0.38 | -0.41 | -0.46 | 1.13 | Upgrade
|
EBT Excluding Unusual Items | 377.26 | 305.26 | 332.78 | 209.73 | 144.02 | Upgrade
|
Gain (Loss) on Sale of Assets | 115.12 | 45.82 | 3.17 | 3.17 | 0.06 | Upgrade
|
Pretax Income | 492.38 | 351.08 | 335.95 | 212.91 | 144.13 | Upgrade
|
Income Tax Expense | 77.59 | 83.81 | 65.86 | 0.07 | 27.41 | Upgrade
|
Earnings From Continuing Operations | 414.8 | 267.27 | 270.09 | 212.84 | 116.72 | Upgrade
|
Minority Interest in Earnings | -28.63 | -42.01 | -0.36 | -0.4 | - | Upgrade
|
Net Income | 386.17 | 225.26 | 269.73 | 212.44 | 116.72 | Upgrade
|
Preferred Dividends & Other Adjustments | 163.39 | - | - | - | - | Upgrade
|
Net Income to Common | 222.78 | 225.26 | 269.73 | 212.44 | 116.72 | Upgrade
|
Net Income Growth | 71.43% | -16.49% | 26.97% | 82.01% | 58.45% | Upgrade
|
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | - | 18.30% | - | - | - | Upgrade
|
EPS (Basic) | 73.07 | 73.88 | 104.65 | 82.43 | 45.29 | Upgrade
|
EPS (Diluted) | 73.07 | 73.88 | 104.65 | 82.43 | 45.29 | Upgrade
|
EPS Growth | -1.10% | -29.41% | 26.97% | 82.01% | - | Upgrade
|
Free Cash Flow | 4,504 | -169.61 | 998.48 | 26.72 | 308.57 | Upgrade
|
Free Cash Flow Per Share | 1477.12 | -55.63 | 387.41 | 10.37 | 119.72 | Upgrade
|
Dividend Per Share | - | 84.750 | 89.680 | 73.100 | - | Upgrade
|
Dividend Growth | - | -5.50% | 22.68% | - | - | Upgrade
|
Gross Margin | 92.95% | 91.32% | 91.94% | 96.85% | 20.16% | Upgrade
|
Operating Margin | 19.97% | 16.13% | 8.84% | 49.43% | -763.37% | Upgrade
|
Profit Margin | 55.59% | 43.69% | 64.62% | 40.31% | 663.82% | Upgrade
|
Free Cash Flow Margin | 1123.89% | -32.90% | 239.20% | 5.07% | 1754.93% | Upgrade
|
EBITDA | 247.29 | 122.05 | 53.98 | 271.58 | -129.3 | Upgrade
|
EBITDA Margin | 61.71% | 23.67% | 12.93% | 51.53% | - | Upgrade
|
D&A For EBITDA | 167.28 | 38.9 | 17.07 | 11.06 | 4.93 | Upgrade
|
EBIT | 80.01 | 83.16 | 36.9 | 260.52 | -134.22 | Upgrade
|
EBIT Margin | 19.97% | 16.13% | 8.84% | 49.43% | - | Upgrade
|
Effective Tax Rate | 15.76% | 23.87% | 19.61% | 0.03% | 19.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.