SAB Finance a.s. (PRA:SABFG)

SAB Finance a.s. Balance Sheet

Financials in millions CZK. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	252.91	228.91	2,005	1,129	360.46
Cash & Short-Term Investments	252.91	228.91	2,005	1,129	360.46
Cash Growth	10.48%	-88.59%	77.59%	213.24%	537895.52%
Accounts Receivable	1,842	1,317	9,085	5,641	4,065
Other Receivables	-	-	-	-0.54	2.98
Receivables	1,842	1,317	9,085	5,640	4,068
Prepaid Expenses	1.66	2.15	32.13	17.48	22.42
Other Current Assets	332.46	239.87	927.69	776.93	233.56
Total Current Assets	2,429	1,788	12,050	7,564	4,685
Property, Plant & Equipment	133.01	143.07	185.44	163.86	69.6
Long-Term Investments	1,527	1,467	2,350	2,614	2,301
Goodwill	-	-	21.86	20.09	20.71
Other Intangible Assets	25.01	28.63	35.77	72.91	66.52
Long-Term Deferred Tax Assets	-	-	51.66	80.25	81.22
Other Long-Term Assets	366.69	465.57	285.27	74.37	110.03
Total Assets	4,480	3,892	14,980	10,589	7,334

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accrued Expenses	48.09	15.18	89.91	10.65	13.49
Short-Term Debt	155.1	47.76	420.42	661.55	1,308
Current Income Taxes Payable	-	1.32	-	19.76	17.39
Other Current Liabilities	1,368	1,072	3,237	8,176	4,458
Total Current Liabilities	1,571	1,137	3,747	8,868	5,797
Long-Term Debt	242.45	251.85	327.7	-	-
Long-Term Leases	11.75	4.4	-	-	-
Long-Term Deferred Tax Liabilities	19.73	0.01	0.02	0.05	0.02
Other Long-Term Liabilities	678.3	607.18	8,031	158.83	27.88
Total Liabilities	2,524	2,000	12,106	9,027	5,825

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1,183	1,183	1,183	1,000	1,000
Additional Paid-In Capital	323.34	323.34	323.34	6.36	6.36
Retained Earnings	396.38	385.91	204.47	227.1	92.33
Comprehensive Income & Other	53.43	-	353.87	322.18	403.11
Total Common Equity	1,956	1,892	2,065	1,556	1,502
Minority Interest	-	-	808.97	6.71	6.67
Shareholders' Equity	1,956	1,892	2,874	1,562	1,508
Total Liabilities & Equity	4,480	3,892	14,980	10,589	7,334

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	409.3	304.01	748.12	661.55	1,308
Net Cash (Debt)	-156.39	-75.11	1,257	467.56	-948.02
Net Cash Growth	-	-	168.87%	-	-
Net Cash Per Share	-51.29	-24.63	412.30	181.41	-367.83
Filing Date Shares Outstanding	3.05	3.05	3.05	2.58	2.58
Total Common Shares Outstanding	3.05	3.05	3.05	2.58	2.58
Working Capital	857.12	650.99	8,302	-1,304	-1,112
Book Value Per Share	641.57	620.61	677.17	603.59	582.70
Tangible Book Value	1,931	1,864	2,007	1,463	1,415
Tangible Book Value Per Share	633.37	611.23	658.26	567.50	548.86
Buildings	-	-	12.69	12.11	9.22
Machinery	-	151.5	200.77	147.11	70.33
Construction In Progress	-	-	0.04	23.51	3.18

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2024

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 28, 2026

Data Sources Report a data error