SAB Finance a.s. (PRA:SABFG)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
1,050.00
0.00 (0.00%)
Last updated: May 27, 2025

SAB Finance a.s. Cash Flow Statement

Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
386.17225.26269.73212.44116.72
Upgrade
Depreciation & Amortization
23.3633.1617.0711.066.75
Upgrade
Loss (Gain) From Sale of Assets
-0.7-45.82-25.96-60.63-0.08
Upgrade
Asset Writedown & Restructuring Costs
-----0.02
Upgrade
Loss (Gain) From Sale of Investments
----4.41
Upgrade
Loss (Gain) on Equity Investments
-12.67-29.0413.66--
Upgrade
Provision & Write-off of Bad Debts
17.9713.72---
Upgrade
Other Operating Activities
159.34244.96-5.8-47.047.27
Upgrade
Change in Accounts Receivable
-989.92-3,239-1,587-2,04386.07
Upgrade
Change in Other Net Operating Assets
5,0502,7632,3912,088101.45
Upgrade
Operating Cash Flow
4,633-34.311,073160.98322.56
Upgrade
Operating Cash Flow Growth
--566.32%-50.09%-
Upgrade
Capital Expenditures
--135.3-74.14-134.26-13.99
Upgrade
Sale of Property, Plant & Equipment
150.85181.1141.473.6325.08
Upgrade
Cash Acquisitions
-----570.23
Upgrade
Sale (Purchase) of Intangibles
-129.59----
Upgrade
Investment in Securities
-6,356-40-313.33-980.92-
Upgrade
Other Investing Activities
---0--
Upgrade
Investing Cash Flow
-6,3355.81-346.08-1,042-559.14
Upgrade
Short-Term Debt Issued
47.66----
Upgrade
Long-Term Debt Issued
377.11----
Upgrade
Total Debt Issued
424.77----
Upgrade
Long-Term Debt Repaid
-235.31-2.1---1.95
Upgrade
Net Debt Issued (Repaid)
189.46-2.1---1.95
Upgrade
Issuance of Common Stock
0861.3168.81596.64359.28
Upgrade
Common Dividends Paid
-264.26-216.9-209.37-168.3-69.98
Upgrade
Other Financing Activities
-262.3482.67-3.14-
Upgrade
Financing Cash Flow
-74.8904.6342.1425.2287.35
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
-1,776876.14768.65-455.3750.77
Upgrade
Free Cash Flow
4,633-169.61998.4826.72308.57
Upgrade
Free Cash Flow Growth
--3637.25%-91.34%-
Upgrade
Free Cash Flow Margin
353.83%-14.12%121.85%5.07%1754.93%
Upgrade
Free Cash Flow Per Share
--387.4110.37119.72
Upgrade
Cash Interest Paid
--150.4357.639.84
Upgrade
Cash Income Tax Paid
--49.7232.3418.36
Upgrade
Levered Free Cash Flow
-1,133-433.091,693501.52157.63
Upgrade
Unlevered Free Cash Flow
-952.12-231.781,766526.99163.78
Upgrade
Change in Net Working Capital
1,223508.25-1,548-487.37-254.91
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.