Raslag Corp. (PSE:ASLAG)
Philippines · Delayed Price · Currency is PHP 1.170
+0.030 (2.63%)
At close: Aug 28, 2026
Raslag Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 849.04 | 723.71 | 438.9 | 463.8 | 383.76 | 291.76 | |
Revenue Growth | 69.97% | 64.89% | -5.37% | 20.86% | 31.53% | -26.30% |
Operations & Maintenance | 30.31 | 22.94 | 18.8 | 16.65 | 9.74 | 11.11 |
Selling, General & Admin | 4.76 | - | - | - | - | - |
Depreciation & Amortization | 0.87 | - | - | - | 1.6 | 2.01 |
Other Operating Expenses | 336.33 | 325.49 | 268.23 | 231.35 | 190.69 | 134.61 |
Total Operating Expenses | 372.27 | 348.43 | 287.03 | 248 | 202.04 | 147.72 |
Operating Income | 476.77 | 375.29 | 151.87 | 215.8 | 181.72 | 144.04 |
Interest Expense | -130.18 | -143.74 | -82.8 | -72.22 | -30.68 | -46.27 |
Interest Income | 8.4 | 1.19 | 4.17 | 7.48 | 4.52 | 5.77 |
Net Interest Expense | -121.78 | -142.55 | -78.63 | -64.73 | -26.16 | -40.49 |
Currency Exchange Gain (Loss) | 7.43 | 0.6 | 1.7 | -0.39 | 6.19 | 13 |
Other Non-Operating Income (Expenses) | 67.42 | 16.35 | - | - | - | - |
EBT Excluding Unusual Items | 429.83 | 249.7 | 74.94 | 150.68 | 161.74 | 116.54 |
Gain (Loss) on Sale of Investments | - | - | 0.48 | 1.55 | -8.45 | -0.25 |
Gain (Loss) on Sale of Assets | 325.05 | 325.05 | - | - | - | - |
Pretax Income | 754.88 | 574.74 | 75.42 | 152.23 | 153.3 | 116.3 |
Income Tax Expense | 73.42 | 64.02 | 9.39 | 14.92 | 6.18 | 0.08 |
Net Income | 681.47 | 510.72 | 66.03 | 137.31 | 147.12 | 116.22 |
Preferred Dividends & Other Adjustments | 52.52 | 13.13 | - | - | - | - |
Net Income to Common | 628.95 | 497.59 | 66.03 | 137.31 | 147.12 | 116.22 |
Net Income Growth | 1515.15% | 653.60% | -51.91% | -6.67% | 26.58% | -35.00% |
Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 |
Shares Change | - | - | - | 10.77% | 30.52% | 16.23% |
EPS (Basic) | 0.42 | 0.33 | 0.04 | 0.09 | 0.11 | 0.11 |
EPS (Diluted) | 0.42 | 0.33 | 0.04 | 0.09 | 0.11 | 0.11 |
EPS Growth | 1996.49% | 725.00% | -56.30% | -15.74% | -3.02% | -44.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 515.28 | 388.46 | -616.06 | -555.89 | -390.03 | -284.47 |
Free Cash Flow Per Share | 0.34 | 0.26 | -0.41 | -0.37 | -0.29 | -0.27 |
Dividend Per Share | 0.013 | 0.013 | 0.050 | 0.050 | 0.033 | 0.150 |
Dividend Growth | -73.40% | -73.40% | 0% | 49.70% | -77.73% | 200.00% |
Profit Margin | 74.08% | 68.76% | 15.04% | 29.61% | 38.34% | 39.83% |
Free Cash Flow Margin | 60.69% | 53.68% | -140.37% | -119.86% | -101.64% | -97.50% |
EBITDA | 656.79 | 555.01 | 277.57 | 329.62 | 279.63 | 225.27 |
EBITDA Margin | 77.36% | 76.69% | 63.24% | 71.07% | 72.87% | 77.21% |
D&A For EBITDA | 180.02 | 179.72 | 125.71 | 113.82 | 97.91 | 81.23 |
EBIT | 476.77 | 375.29 | 151.87 | 215.8 | 181.72 | 144.04 |
EBIT Margin | 56.15% | 51.86% | 34.60% | 46.53% | 47.35% | 49.37% |
Effective Tax Rate | 9.73% | 11.14% | 12.45% | 9.80% | 4.03% | 0.07% |